Leadtek Research Inc
TWSE:2465
Leadtek Research Inc
TWSE:2465
Price:
54.6
TWD
0.74%
Market Closed
Market Cap:
NT$5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Leadtek Research Inc
TWSE:2465
|
TW |
Income Statement
Earnings Waterfall
Leadtek Research Inc
Leadtek Research Inc
Income Statement
Leadtek Research Inc
Leadtek Research Inc
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
10
|
8
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
7
|
8
|
9
|
11
|
12
|
12
|
11
|
11
|
11
|
12
|
12
|
14
|
14
|
13
|
12
|
11
|
11
|
12
|
14
|
16
|
18
|
20
|
22
|
23
|
23
|
23
|
23
|
21
|
18
|
16
|
15
|
15
|
15
|
19
|
22
|
25
|
31
|
35
|
37
|
36
|
33
|
30
|
28
|
28
|
28
|
26
|
23
|
0
|
|
| Revenue |
4 176
N/A
|
3 570
-15%
|
3 324
-7%
|
2 807
-16%
|
2 573
-8%
|
2 573
0%
|
2 804
+9%
|
2 881
+3%
|
2 858
-1%
|
2 772
-3%
|
2 538
-8%
|
2 497
-2%
|
2 465
-1%
|
2 445
-1%
|
2 386
-2%
|
2 327
-2%
|
2 270
-2%
|
2 166
-5%
|
2 076
-4%
|
2 017
-3%
|
2 009
0%
|
2 123
+6%
|
2 131
+0%
|
2 131
+0%
|
2 129
0%
|
2 132
+0%
|
2 228
+5%
|
2 266
+2%
|
2 477
+9%
|
2 557
+3%
|
2 686
+5%
|
2 801
+4%
|
2 765
-1%
|
2 797
+1%
|
2 794
0%
|
2 884
+3%
|
2 943
+2%
|
2 965
+1%
|
3 179
+7%
|
3 195
+1%
|
3 329
+4%
|
3 475
+4%
|
3 412
-2%
|
3 550
+4%
|
3 640
+3%
|
3 595
-1%
|
3 797
+6%
|
4 034
+6%
|
4 548
+13%
|
5 412
+19%
|
7 202
+33%
|
8 252
+15%
|
8 823
+7%
|
8 695
-1%
|
6 938
-20%
|
6 328
-9%
|
5 311
-16%
|
4 574
-14%
|
4 289
-6%
|
3 638
-15%
|
4 276
+18%
|
4 442
+4%
|
4 347
-2%
|
4 389
+1%
|
4 208
-4%
|
4 176
-1%
|
4 215
+1%
|
5 158
+22%
|
4 436
-14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 820)
|
(3 292)
|
(3 005)
|
(2 468)
|
(2 314)
|
(2 283)
|
(2 492)
|
(2 544)
|
(2 494)
|
(2 420)
|
(2 215)
|
(2 165)
|
(2 137)
|
(2 115)
|
(2 063)
|
(2 056)
|
(2 036)
|
(1 935)
|
(1 850)
|
(1 755)
|
(1 715)
|
(1 811)
|
(1 816)
|
(1 823)
|
(1 812)
|
(1 768)
|
(1 848)
|
(1 886)
|
(2 074)
|
(2 194)
|
(2 311)
|
(2 417)
|
(2 399)
|
(2 428)
|
(2 411)
|
(2 492)
|
(2 540)
|
(2 555)
|
(2 762)
|
(2 793)
|
(2 853)
|
(2 976)
|
(2 920)
|
(3 020)
|
(3 153)
|
(3 133)
|
(3 288)
|
(3 528)
|
(3 986)
|
(4 702)
|
(5 971)
|
(6 809)
|
(7 253)
|
(7 182)
|
(6 014)
|
(5 494)
|
(4 705)
|
(4 082)
|
(3 788)
|
(3 246)
|
(3 648)
|
(3 790)
|
(3 722)
|
(3 828)
|
(3 871)
|
(3 721)
|
(3 737)
|
(4 667)
|
(4 000)
|
|
| Gross Profit |
356
N/A
|
278
-22%
|
319
+15%
|
340
+7%
|
260
-24%
|
290
+12%
|
312
+8%
|
337
+8%
|
364
+8%
|
352
-3%
|
323
-8%
|
332
+3%
|
327
-1%
|
330
+1%
|
323
-2%
|
271
-16%
|
234
-14%
|
231
-1%
|
226
-2%
|
262
+16%
|
294
+12%
|
312
+6%
|
315
+1%
|
309
-2%
|
317
+3%
|
364
+15%
|
380
+5%
|
380
0%
|
402
+6%
|
362
-10%
|
375
+3%
|
384
+2%
|
366
-5%
|
369
+1%
|
384
+4%
|
392
+2%
|
404
+3%
|
411
+2%
|
417
+1%
|
402
-4%
|
476
+18%
|
500
+5%
|
492
-2%
|
530
+8%
|
487
-8%
|
462
-5%
|
509
+10%
|
507
-1%
|
563
+11%
|
710
+26%
|
1 232
+73%
|
1 444
+17%
|
1 570
+9%
|
1 513
-4%
|
924
-39%
|
834
-10%
|
607
-27%
|
493
-19%
|
501
+2%
|
393
-22%
|
628
+60%
|
652
+4%
|
625
-4%
|
551
-12%
|
337
-39%
|
446
+32%
|
468
+5%
|
491
+5%
|
436
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(667)
|
(642)
|
(600)
|
(573)
|
(548)
|
(545)
|
(520)
|
(479)
|
(464)
|
(441)
|
(422)
|
(401)
|
(383)
|
(385)
|
(383)
|
(382)
|
(377)
|
(382)
|
(392)
|
(401)
|
(410)
|
(425)
|
(425)
|
(433)
|
(444)
|
(431)
|
(443)
|
(463)
|
(481)
|
(504)
|
(516)
|
(502)
|
(523)
|
(524)
|
(511)
|
(514)
|
(473)
|
(655)
|
(479)
|
(467)
|
(490)
|
(554)
|
(555)
|
(560)
|
(473)
|
(462)
|
(466)
|
(482)
|
(511)
|
(559)
|
(876)
|
(967)
|
(1 016)
|
(1 020)
|
(729)
|
(773)
|
(759)
|
(738)
|
(736)
|
(625)
|
(727)
|
(767)
|
(795)
|
(796)
|
(612)
|
(763)
|
(680)
|
(586)
|
(349)
|
|
| Selling, General & Administrative |
(394)
|
(377)
|
(360)
|
(353)
|
(324)
|
(313)
|
(294)
|
(286)
|
(283)
|
(270)
|
(263)
|
(250)
|
(234)
|
(233)
|
(233)
|
(233)
|
(234)
|
(240)
|
(252)
|
(261)
|
(271)
|
(283)
|
(279)
|
(286)
|
(294)
|
(286)
|
(298)
|
(321)
|
(342)
|
(364)
|
(376)
|
(363)
|
(384)
|
(372)
|
(370)
|
(381)
|
(367)
|
(365)
|
(365)
|
(354)
|
(368)
|
(376)
|
(370)
|
(364)
|
(325)
|
(312)
|
(315)
|
(331)
|
(364)
|
(401)
|
(691)
|
(775)
|
(811)
|
(814)
|
(536)
|
(576)
|
(570)
|
(548)
|
(547)
|
(435)
|
(523)
|
(558)
|
(577)
|
(576)
|
(480)
|
(564)
|
(519)
|
(463)
|
(287)
|
|
| Research & Development |
(273)
|
(254)
|
(229)
|
(220)
|
(224)
|
(215)
|
(208)
|
(193)
|
(181)
|
(169)
|
(158)
|
(151)
|
(149)
|
(148)
|
(146)
|
(146)
|
(142)
|
(142)
|
(141)
|
(139)
|
(139)
|
(142)
|
(146)
|
(147)
|
(151)
|
(146)
|
(144)
|
(142)
|
(139)
|
(140)
|
(139)
|
(138)
|
(139)
|
(134)
|
(123)
|
(115)
|
(106)
|
(108)
|
(113)
|
(115)
|
(122)
|
(121)
|
(127)
|
(136)
|
(149)
|
(151)
|
(151)
|
(152)
|
(147)
|
(117)
|
(143)
|
(151)
|
(206)
|
(207)
|
(193)
|
(197)
|
(189)
|
(190)
|
(189)
|
(190)
|
(204)
|
(209)
|
(217)
|
(220)
|
(132)
|
(200)
|
(161)
|
(124)
|
(62)
|
|
| Other Operating Expenses |
0
|
(11)
|
(11)
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
0
|
(182)
|
0
|
2
|
0
|
(56)
|
(57)
|
(59)
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(41)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(311)
N/A
|
(364)
-17%
|
(282)
+23%
|
(233)
+17%
|
(288)
-24%
|
(255)
+12%
|
(207)
+19%
|
(142)
+32%
|
(100)
+29%
|
(88)
+12%
|
(99)
-12%
|
(69)
+30%
|
(55)
+20%
|
(55)
N/A
|
(60)
-8%
|
(111)
-86%
|
(143)
-29%
|
(151)
-6%
|
(167)
-10%
|
(139)
+16%
|
(116)
+17%
|
(112)
+3%
|
(110)
+2%
|
(124)
-12%
|
(127)
-3%
|
(68)
+47%
|
(62)
+8%
|
(83)
-34%
|
(79)
+6%
|
(142)
-80%
|
(142)
+0%
|
(118)
+16%
|
(157)
-33%
|
(155)
+1%
|
(128)
+18%
|
(122)
+4%
|
(70)
+43%
|
(245)
-250%
|
(62)
+75%
|
(65)
-5%
|
(14)
+79%
|
(54)
-297%
|
(64)
-18%
|
(30)
+53%
|
14
N/A
|
(0)
N/A
|
44
N/A
|
24
-45%
|
52
+114%
|
150
+191%
|
356
+137%
|
476
+34%
|
553
+16%
|
493
-11%
|
195
-60%
|
61
-69%
|
(152)
N/A
|
(246)
-61%
|
(235)
+4%
|
(233)
+1%
|
(99)
+58%
|
(116)
-17%
|
(170)
-47%
|
(249)
-47%
|
(275)
-10%
|
(323)
-17%
|
(216)
+33%
|
(96)
+56%
|
87
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
22
|
20
|
25
|
6
|
4
|
(3)
|
58
|
168
|
169
|
169
|
112
|
11
|
8
|
7
|
4
|
(4)
|
(3)
|
(2)
|
(0)
|
3
|
4
|
4
|
(1)
|
(4)
|
(8)
|
(11)
|
(12)
|
(11)
|
(18)
|
(17)
|
(26)
|
(38)
|
(47)
|
(48)
|
(35)
|
(14)
|
(13)
|
(10)
|
(17)
|
(39)
|
(22)
|
(24)
|
(26)
|
(23)
|
(27)
|
(34)
|
(34)
|
(21)
|
(7)
|
1
|
(7)
|
(12)
|
(17)
|
(15)
|
(22)
|
(70)
|
(77)
|
(86)
|
(74)
|
(32)
|
(45)
|
(39)
|
(34)
|
(33)
|
(9)
|
(28)
|
(13)
|
(11)
|
(17)
|
|
| Non-Reccuring Items |
(11)
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(3)
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(17)
|
(17)
|
(17)
|
(6)
|
(2)
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(182)
|
0
|
(181)
|
(181)
|
(56)
|
0
|
(6)
|
(6)
|
0
|
2
|
8
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
143
|
147
|
147
|
148
|
5
|
1
|
1
|
(0)
|
105
|
105
|
105
|
105
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
16
|
8
|
4
|
11
|
14
|
20
|
25
|
28
|
26
|
20
|
4
|
9
|
8
|
8
|
20
|
33
|
24
|
33
|
32
|
12
|
13
|
5
|
4
|
7
|
6
|
7
|
6
|
4
|
1
|
1
|
1
|
5
|
10
|
9
|
10
|
77
|
76
|
76
|
76
|
25
|
27
|
29
|
30
|
9
|
14
|
12
|
11
|
9
|
4
|
8
|
8
|
9
|
10
|
23
|
23
|
28
|
27
|
16
|
15
|
11
|
10
|
5
|
6
|
15
|
15
|
18
|
(17)
|
3
|
|
| Pre-Tax Income |
(283)
N/A
|
(329)
-16%
|
(249)
+24%
|
(240)
+3%
|
(290)
-21%
|
(244)
+16%
|
(130)
+47%
|
51
N/A
|
96
+87%
|
107
+12%
|
33
-70%
|
(57)
N/A
|
(44)
+24%
|
(40)
+8%
|
(48)
-21%
|
(95)
-96%
|
(116)
-22%
|
(129)
-12%
|
(134)
-4%
|
(104)
+23%
|
(100)
+4%
|
(96)
+4%
|
(107)
-12%
|
(125)
-17%
|
(141)
-12%
|
54
N/A
|
63
+17%
|
42
-33%
|
49
+16%
|
(155)
N/A
|
(166)
-7%
|
(154)
+7%
|
(218)
-41%
|
(88)
+60%
|
(48)
+46%
|
(21)
+56%
|
(83)
-292%
|
(179)
-115%
|
(183)
-2%
|
(208)
-14%
|
(67)
+68%
|
(51)
+23%
|
(67)
-31%
|
(28)
+57%
|
(4)
+85%
|
(18)
-318%
|
30
N/A
|
22
-26%
|
55
+145%
|
155
+184%
|
357
+130%
|
472
+32%
|
546
+16%
|
488
-11%
|
196
-60%
|
14
-93%
|
(201)
N/A
|
(304)
-51%
|
(293)
+4%
|
(249)
+15%
|
(133)
+47%
|
(145)
-9%
|
(199)
-37%
|
(276)
-39%
|
(269)
+2%
|
(335)
-24%
|
(210)
+37%
|
(124)
+41%
|
73
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31)
|
(31)
|
(53)
|
(77)
|
(81)
|
(81)
|
(64)
|
(50)
|
(16)
|
(16)
|
(10)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(10)
|
(9)
|
(9)
|
(9)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
(1)
|
2
|
(3)
|
(3)
|
(3)
|
(5)
|
(1)
|
(8)
|
(9)
|
(16)
|
(21)
|
(22)
|
(26)
|
(20)
|
(22)
|
(18)
|
(23)
|
(30)
|
(52)
|
(66)
|
(87)
|
(111)
|
(95)
|
(70)
|
(40)
|
6
|
14
|
13
|
(2)
|
(27)
|
(30)
|
(52)
|
(32)
|
(5)
|
0
|
32
|
1
|
(25)
|
|
| Income from Continuing Operations |
(314)
|
(359)
|
(302)
|
(318)
|
(371)
|
(325)
|
(194)
|
1
|
79
|
91
|
23
|
(59)
|
(46)
|
(44)
|
(53)
|
(97)
|
(126)
|
(138)
|
(143)
|
(113)
|
(102)
|
(98)
|
(109)
|
(127)
|
(141)
|
54
|
60
|
39
|
44
|
(159)
|
(167)
|
(155)
|
(216)
|
(90)
|
(50)
|
(24)
|
(88)
|
(180)
|
(192)
|
(217)
|
(83)
|
(72)
|
(89)
|
(55)
|
(25)
|
(40)
|
12
|
(0)
|
25
|
103
|
291
|
385
|
435
|
393
|
126
|
(25)
|
(196)
|
(290)
|
(281)
|
(251)
|
(160)
|
(175)
|
(251)
|
(307)
|
(275)
|
(334)
|
(177)
|
(123)
|
48
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
8
|
30
|
30
|
30
|
32
|
23
|
21
|
24
|
23
|
5
|
5
|
(0)
|
(0)
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(314)
N/A
|
(359)
-14%
|
(302)
+16%
|
(318)
-5%
|
(371)
-17%
|
(325)
+13%
|
(194)
+40%
|
1
N/A
|
79
+6 000%
|
91
+15%
|
23
-75%
|
(59)
N/A
|
(46)
+23%
|
(43)
+6%
|
(52)
-21%
|
(95)
-84%
|
(124)
-30%
|
(137)
-11%
|
(141)
-3%
|
(112)
+21%
|
(100)
+11%
|
(95)
+5%
|
(106)
-11%
|
(123)
-17%
|
(135)
-9%
|
60
N/A
|
66
+10%
|
46
-31%
|
52
+13%
|
(151)
N/A
|
(159)
-5%
|
(147)
+8%
|
(208)
-41%
|
(82)
+61%
|
(42)
+49%
|
(16)
+62%
|
(58)
-265%
|
(150)
-158%
|
(161)
-8%
|
(185)
-15%
|
(60)
+68%
|
(50)
+16%
|
(64)
-27%
|
(32)
+50%
|
(19)
+40%
|
(35)
-84%
|
12
N/A
|
(0)
N/A
|
27
N/A
|
105
+294%
|
292
+177%
|
386
+32%
|
435
+13%
|
393
-10%
|
126
-68%
|
(26)
N/A
|
(196)
-665%
|
(290)
-48%
|
(280)
+3%
|
(251)
+11%
|
(160)
+36%
|
(175)
-9%
|
(251)
-43%
|
(310)
-24%
|
(441)
-42%
|
(337)
+24%
|
(180)
+46%
|
(123)
+32%
|
36
N/A
|
|
| EPS (Diluted) |
-5.87
N/A
|
-6.71
-14%
|
-5.63
+16%
|
-5.92
-5%
|
-6.93
-17%
|
-6.06
+13%
|
-3.62
+40%
|
0.02
N/A
|
1.48
+7 300%
|
1.7
+15%
|
0.42
-75%
|
-1.1
N/A
|
-0.85
+23%
|
-0.8
+6%
|
-0.96
-20%
|
-1.77
-84%
|
-2.31
-31%
|
-2.55
-10%
|
-2.64
-4%
|
-2.09
+21%
|
-1.86
+11%
|
-1.78
+4%
|
-1.97
-11%
|
-2.3
-17%
|
-2.51
-9%
|
1.12
N/A
|
1.24
+11%
|
0.86
-31%
|
0.97
+13%
|
-2.81
N/A
|
-2.97
-6%
|
-2.75
+7%
|
-3.53
-28%
|
-1.53
+57%
|
-0.78
+49%
|
-0.3
+62%
|
-0.99
-230%
|
-2.81
-184%
|
-3.02
-7%
|
-3.46
-15%
|
-1.02
+71%
|
-0.95
+7%
|
-1.2
-26%
|
-0.6
+50%
|
-0.33
+45%
|
-0.66
-100%
|
0.22
N/A
|
-0.01
N/A
|
0.45
N/A
|
1.97
+338%
|
5.46
+177%
|
6.54
+20%
|
7.37
+13%
|
6.67
-9%
|
2.14
-68%
|
-0.44
N/A
|
-3.18
-623%
|
-4.92
-55%
|
-4.76
+3%
|
-4.25
+11%
|
-2.42
+43%
|
-2.08
+14%
|
-2.98
-43%
|
-3.52
-18%
|
-5.03
-43%
|
-3.83
+24%
|
-2.04
+47%
|
-1.4
+31%
|
0.42
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
