S

Sakura Development Co Ltd
TWSE:2539

Watchlist Manager
Sakura Development Co Ltd
TWSE:2539
Watchlist
Price: 48.35 TWD 0.31% Market Closed
Market Cap: 57.7B TWD

Relative Value

The Relative Value of one Sakura Development Co Ltd stock under the Base Case scenario is 77.49 TWD. Compared to the current market price of 48.35 TWD, Sakura Development Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
77.49 TWD
Undervaluation 38%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
14
Median 3Y
5.8
Median 5Y
4.5
Industry
2.1
vs History
93
vs Industry
7
Median 3Y
18.5
Median 5Y
21.4
Industry
18.5
vs History
39
vs Industry
2
Median 3Y
10.3
Median 5Y
8.4
Industry
11.2
vs History
47
vs Industry
7
Median 3Y
15.5
Median 5Y
16
Industry
14.3
vs History
33
vs Industry
12
Median 3Y
3.7
Median 5Y
2.9
Industry
1.8
vs History
87
vs Industry
15
Median 3Y
6
Median 5Y
6
Industry
3.2
vs History
93
vs Industry
12
Median 3Y
12.6
Median 5Y
15.9
Industry
6.9
vs History
93
vs Industry
4
Median 3Y
15.3
Median 5Y
22.3
Industry
11.1
vs History
93
vs Industry
5
Median 3Y
15.3
Median 5Y
22.4
Industry
13.4
vs History
44
vs Industry
2
Median 3Y
11.7
Median 5Y
8.8
Industry
11.3
vs History
44
vs Industry
2
Median 3Y
11.7
Median 5Y
8.8
Industry
12.1
vs History
23
vs Industry
24
Median 3Y
1.9
Median 5Y
1.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Sakura Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Sakura Development Co Ltd
TWSE:2539
57.7B TWD 3.4 10.9 9.3 9.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
173.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.2B USD 24.3 132.4 157.7 167.2
US
Symbotic Inc
NASDAQ:SYM
43.5B USD 19.4 -2 567.3 -1 284.7 -582.7
US
CoreWeave Inc
NASDAQ:CRWV
43.9B USD 0 0 0 0
US
Coupang Inc
F:788
34.4B EUR 1.2 102.8 27.3 44.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
573.9T IDR 47.7 -131.8 2 782.4 2 782.4
P/S Multiple
Revenue Growth P/S to Growth
TW
S
Sakura Development Co Ltd
TWSE:2539
Average P/S: 74.6
3.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.3
44%
0.6
US
Symbotic Inc
NASDAQ:SYM
19.4
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.7
N/A N/A
P/E Multiple
Earnings Growth PEG
TW
S
Sakura Development Co Ltd
TWSE:2539
Average P/E: 1 066.7
10.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
132.4
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 567.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
102.8
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -131.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
S
Sakura Development Co Ltd
TWSE:2539
Average EV/EBITDA: 1 278.8
9.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 284.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
27.3
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
S
Sakura Development Co Ltd
TWSE:2539
Average EV/EBIT: 1 308.2
9.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.2
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -582.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
44.9
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.4
N/A N/A