Taiwan High Speed Rail Corp
TWSE:2633
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taiwan High Speed Rail Corp
TWSE:2633
|
TW |
|
George Weston Ltd
TSX:WN
|
CA |
|
Dongbang Agro Corp
KRX:007590
|
KR |
|
Stevanato Group SpA
NYSE:STVN
|
IT |
Balance Sheet
Balance Sheet Decomposition
Taiwan High Speed Rail Corp
Taiwan High Speed Rail Corp
Balance Sheet
Taiwan High Speed Rail Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
132
|
147
|
550
|
62
|
612
|
3 675
|
8 933
|
3 055
|
1 407
|
1 556
|
1 442
|
1 618
|
1 332
|
2 146
|
237
|
7 188
|
6 948
|
16 272
|
652
|
21 619
|
16 559
|
17 569
|
4 287
|
4 800
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
484
|
123
|
781
|
229
|
277
|
263
|
571
|
180
|
13 569
|
335
|
5 921
|
1 060
|
1 610
|
|
| Cash Equivalents |
132
|
147
|
550
|
62
|
612
|
3 675
|
8 933
|
3 055
|
1 407
|
1 556
|
1 442
|
1 134
|
1 209
|
1 366
|
8
|
6 911
|
6 685
|
15 701
|
472
|
8 050
|
16 224
|
11 648
|
3 227
|
3 190
|
|
| Short-Term Investments |
2 572
|
2 636
|
2 215
|
693
|
527
|
614
|
344
|
539
|
487
|
628
|
647
|
37 438
|
52 393
|
55 076
|
25 026
|
9 685
|
12 209
|
22 538
|
34 304
|
24 126
|
11 497
|
18 121
|
17 411
|
16 538
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
44
|
105
|
108
|
113
|
250
|
361
|
359
|
313
|
329
|
589
|
389
|
672
|
500
|
218
|
676
|
595
|
538
|
448
|
303
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
44
|
105
|
108
|
113
|
250
|
361
|
359
|
227
|
210
|
550
|
347
|
506
|
333
|
218
|
666
|
414
|
510
|
420
|
285
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
119
|
39
|
42
|
167
|
167
|
0
|
10
|
181
|
28
|
28
|
19
|
|
| Inventory |
0
|
0
|
0
|
0
|
387
|
1 294
|
1 807
|
2 350
|
3 416
|
3 125
|
3 007
|
2 886
|
2 801
|
2 155
|
2 005
|
1 928
|
2 029
|
2 056
|
2 069
|
2 346
|
2 426
|
2 652
|
2 762
|
2 775
|
|
| Other Current Assets |
2 156
|
4 057
|
1 232
|
1 247
|
734
|
588
|
577
|
512
|
599
|
30 495
|
32 183
|
567
|
485
|
442
|
870
|
901
|
938
|
1 344
|
1 378
|
1 207
|
1 060
|
2 121
|
2 094
|
1 136
|
|
| Total Current Assets |
4 861
|
6 840
|
3 997
|
2 002
|
2 260
|
6 215
|
11 765
|
6 564
|
6 022
|
36 053
|
37 639
|
42 868
|
57 325
|
60 148
|
28 728
|
20 091
|
22 797
|
42 710
|
38 621
|
49 974
|
32 137
|
39 987
|
25 957
|
25 553
|
|
| PP&E Net |
142 846
|
223 951
|
296 893
|
363 712
|
421 481
|
426 836
|
411 415
|
404 103
|
395 151
|
385 545
|
376 928
|
91
|
75
|
71
|
65
|
107
|
98
|
754
|
822
|
684
|
534
|
699
|
669
|
516
|
|
| PP&E Gross |
142 846
|
223 951
|
296 893
|
363 712
|
421 481
|
426 836
|
411 415
|
404 103
|
395 151
|
385 545
|
376 928
|
91
|
75
|
71
|
65
|
107
|
98
|
754
|
822
|
684
|
534
|
699
|
669
|
516
|
|
| Accumulated Depreciation |
123
|
175
|
260
|
387
|
499
|
19 340
|
38 314
|
46 423
|
55 645
|
66 378
|
77 536
|
640
|
604
|
599
|
579
|
609
|
632
|
821
|
987
|
1 192
|
1 405
|
1 602
|
1 759
|
2 030
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
53
|
452 924
|
440 389
|
439 668
|
426 055
|
413 221
|
401 223
|
390 167
|
378 375
|
368 085
|
359 614
|
352 142
|
345 822
|
342 562
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 228
|
1 254
|
2 071
|
2 060
|
2 122
|
2 083
|
2 103
|
2 071
|
2 164
|
2 080
|
2 160
|
2 074
|
2 278
|
|
| Other Long-Term Assets |
2 325
|
4 279
|
15 288
|
10 896
|
3 767
|
6 793
|
1 846
|
3 410
|
16 726
|
3 411
|
3 410
|
3 489
|
2 676
|
4 646
|
4 298
|
4 519
|
6 856
|
7 325
|
7 678
|
7 000
|
6 176
|
7 716
|
9 351
|
9 894
|
|
| Total Assets |
150 032
N/A
|
235 070
+57%
|
316 179
+35%
|
376 611
+19%
|
427 508
+14%
|
439 843
+3%
|
425 026
-3%
|
414 076
-3%
|
417 899
+1%
|
425 036
+2%
|
418 030
-2%
|
500 600
+20%
|
501 719
+0%
|
506 604
+1%
|
461 207
-9%
|
440 060
-5%
|
433 057
-2%
|
443 060
+2%
|
427 567
-3%
|
427 907
+0%
|
400 540
-6%
|
402 704
+1%
|
383 871
-5%
|
380 803
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
333
|
924
|
1 442
|
1 415
|
1 013
|
551
|
402
|
334
|
279
|
442
|
248
|
248
|
274
|
256
|
275
|
533
|
404
|
237
|
381
|
327
|
|
| Accrued Liabilities |
731
|
1 117
|
1 152
|
1 336
|
2 528
|
2 893
|
3 187
|
2 833
|
2 544
|
4 107
|
2 675
|
0
|
0
|
2 297
|
2 728
|
2 917
|
2 987
|
3 172
|
3 227
|
2 988
|
3 344
|
10 024
|
4 752
|
5 159
|
|
| Short-Term Debt |
410
|
187
|
0
|
3 815
|
8 310
|
4 519
|
1 558
|
587
|
1 009
|
1 034
|
137
|
575
|
128
|
43
|
60
|
40
|
148
|
65
|
57
|
14 999
|
21 967
|
21 986
|
10 410
|
8 838
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3 249
|
18 849
|
12 800
|
13 103
|
26 953
|
0
|
7 897
|
2 564
|
2 564
|
2 564
|
13 509
|
10 945
|
0
|
7 987
|
153
|
167
|
165
|
160
|
5 165
|
4 185
|
183
|
|
| Other Current Liabilities |
5 789
|
11 364
|
9 859
|
14 847
|
12 572
|
10 317
|
7 583
|
4 853
|
4 277
|
4 789
|
1 659
|
4 599
|
8 024
|
19 862
|
5 835
|
3 344
|
2 418
|
9 632
|
3 342
|
11 340
|
3 076
|
10 451
|
11 652
|
11 866
|
|
| Total Current Liabilities |
6 930
|
12 668
|
11 011
|
23 247
|
42 592
|
31 452
|
26 873
|
36 641
|
8 844
|
18 377
|
7 436
|
8 073
|
10 995
|
36 154
|
19 815
|
6 549
|
13 814
|
13 279
|
7 067
|
30 026
|
28 950
|
47 862
|
31 380
|
26 374
|
|
| Long-Term Debt |
85 100
|
141 200
|
221 000
|
264 051
|
302 415
|
353 600
|
367 799
|
350 349
|
383 855
|
377 809
|
376 953
|
361 685
|
359 139
|
345 647
|
316 280
|
302 046
|
276 094
|
284 538
|
276 609
|
270 479
|
245 334
|
222 610
|
219 047
|
220 400
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 681
|
18
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
|
| Other Liabilities |
9 634
|
6 447
|
3 459
|
244
|
85
|
385
|
779
|
2 300
|
1 624
|
43
|
1 257
|
84 033
|
86 518
|
64 594
|
64 048
|
68 446
|
73 736
|
74 166
|
73 804
|
59 624
|
58 966
|
60 896
|
61 369
|
61 253
|
|
| Total Liabilities |
101 664
N/A
|
160 315
+58%
|
235 470
+47%
|
287 541
+22%
|
345 092
+20%
|
385 437
+12%
|
395 450
+3%
|
389 290
-2%
|
394 323
+1%
|
396 229
+0%
|
385 646
-3%
|
457 471
+19%
|
456 670
0%
|
446 401
-2%
|
400 144
-10%
|
377 042
-6%
|
363 644
-4%
|
371 982
+2%
|
357 480
-4%
|
360 129
+1%
|
333 250
-7%
|
331 368
-1%
|
311 796
-6%
|
308 030
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
49 999
|
49 999
|
49 999
|
49 999
|
50 509
|
56 725
|
58 979
|
65 032
|
65 132
|
65 132
|
65 132
|
65 132
|
65 132
|
56 053
|
56 283
|
56 283
|
56 283
|
56 283
|
56 283
|
56 283
|
56 283
|
56 283
|
56 283
|
56 283
|
|
| Retained Earnings |
1 631
|
2 217
|
6 590
|
9 682
|
13 108
|
42 507
|
67 530
|
72 320
|
73 530
|
67 746
|
64 169
|
52 116
|
46 601
|
4 149
|
4 607
|
6 562
|
12 957
|
14 621
|
13 631
|
11 322
|
10 834
|
14 880
|
15 619
|
16 317
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 325
|
1 295
|
1 295
|
1 295
|
1 294
|
1 294
|
0
|
0
|
0
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
64
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
26 972
|
37 299
|
48 752
|
45 079
|
38 863
|
36 831
|
30 778
|
30 678
|
30 125
|
30 125
|
30 111
|
26 516
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
48 368
N/A
|
74 754
+55%
|
80 709
+8%
|
89 069
+10%
|
82 416
-7%
|
54 406
-34%
|
29 575
-46%
|
24 786
-16%
|
23 577
-5%
|
28 807
+22%
|
32 384
+12%
|
43 129
+33%
|
45 049
+4%
|
60 203
+34%
|
61 064
+1%
|
63 018
+3%
|
69 413
+10%
|
71 077
+2%
|
70 087
-1%
|
67 778
-3%
|
67 290
-1%
|
71 336
+6%
|
72 075
+1%
|
72 773
+1%
|
|
| Total Liabilities & Equity |
150 032
N/A
|
235 070
+57%
|
316 179
+35%
|
376 611
+19%
|
427 508
+14%
|
439 843
+3%
|
425 026
-3%
|
414 076
-3%
|
417 899
+1%
|
425 036
+2%
|
418 030
-2%
|
500 600
+20%
|
501 719
+0%
|
506 604
+1%
|
461 207
-9%
|
440 060
-5%
|
433 057
-2%
|
443 060
+2%
|
427 567
-3%
|
427 907
+0%
|
400 540
-6%
|
402 704
+1%
|
383 871
-5%
|
380 803
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 000
|
2 000
|
2 000
|
2 000
|
2 020
|
2 269
|
2 359
|
2 601
|
2 605
|
2 605
|
2 605
|
2 605
|
2 605
|
5 605
|
5 628
|
5 628
|
5 628
|
5 628
|
5 628
|
5 628
|
5 628
|
5 628
|
5 628
|
5 628
|
|
| Preferred Shares Outstanding |
0
|
2 824
|
4 058
|
5 510
|
5 459
|
4 838
|
4 634
|
4 029
|
4 019
|
4 019
|
4 019
|
4 019
|
4 019
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|