Taiwan High Speed Rail Corp Relative Valuation - Taiwan High Speed Rail Corp

Watchlist Manager

Watchlist

Price: 26.35 TWD 0.76% Market Closed

Market Cap: NT$148.3B

	Taiwan High Speed Rail Corp TWSE:2633	TW
B	Berjaya Corporation Bhd KLSE:BJCORP	MY
M	Myomo Inc AMEX:MYO	US
C	Changchun Engley Automobile Industry Co Ltd SSE:601279	CN
K	Koc Metalurji AS IST:KOCMT.E	TR
K	Konecranes Abp OMXH:KCR	FI
3	3Dm Digital Manufacturing Ltd TASE:DM3	IL
R	Rex Trueform Group Ltd JSE:RTO	ZA
B	Box Ships Inc OTC:TEUFF	GR
X	Xinyu Iron & Steel Co Ltd SSE:600782	CN
A	Anton Oilfield Services Group HKEX:3337	CN
	Tsubaki Nakashima Co Ltd TSE:6464	JP
	Stanley Lifestyles Ltd NSE:STANLEY	IN
	Indah Kiat Pulp & Paper Tbk PT IDX:INKP	ID

Relative Value

The Relative Value of one Taiwan High Speed Rail Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 26.35 TWD, Taiwan High Speed Rail Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Taiwan High Speed Rail Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Taiwan High Speed Rail Corp TWSE:2633	148.3B TWD	2.7	22.5	10.1	16.6
AU		Transurban Group ASX:TCL	42.8B AUD	10.8	88.4	51.9	51.9
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.3B EUR	6	36.3	23.3	23.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	69.7B CNY	5.7	13.7	44.6	44.6
CN		Jiangsu Expressway Co Ltd SSE:600377	62.1B CNY	2.8	13.3	14.7	14.7
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	49.9B CNY	2	18.3	20.8	20.8
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	117.7B MXN	5.9	8.1	3.7	3.8
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	30.4B BRL	1.6	9.3	6.6	8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	41.1B HKD	1.9	6.5	4.9	4.9

				Revenue Growth	P/S to Growth
TW		Taiwan High Speed Rail Corp TWSE:2633	Average P/S: 4 2.7	N/A	N/A
AU		Transurban Group ASX:TCL	10.8	2%	5.4
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6	4%	1.5
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.7	3%	1.9
CN		Jiangsu Expressway Co Ltd SSE:600377	2.8	-4%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	2	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	5.9	4%	1.5
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.6	2%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	1.9	7%	0.3

				Earnings Growth	PEG
TW		Taiwan High Speed Rail Corp TWSE:2633	Average P/E: 20.6 22.5	N/A	N/A
AU		Transurban Group ASX:TCL	88.4	94%	0.9
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	36.3	9%	4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.7	4%	3.4
CN		Jiangsu Expressway Co Ltd SSE:600377	13.3	1%	13.3
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.3	12%	1.5
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.1	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	9.3	6%	1.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	6.5	3%	2.2

				EBITDA Growth	EV/EBITDA to Growth
TW		Taiwan High Speed Rail Corp TWSE:2633	Average EV/EBITDA: 17.7 10.1	N/A	N/A
AU		Transurban Group ASX:TCL	51.9	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	23.3	17%	1.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.6	52%	0.9
CN		Jiangsu Expressway Co Ltd SSE:600377	14.7	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.8	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.7	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.6	15%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	4.9	7%	0.7

				EBIT Growth	EV/EBIT to Growth
TW		Taiwan High Speed Rail Corp TWSE:2633	Average EV/EBIT: 20.7 16.6	N/A	N/A
AU		Transurban Group ASX:TCL	51.9	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	23.3	6%	3.9
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.6	6%	7.4
CN		Jiangsu Expressway Co Ltd SSE:600377	14.7	4%	3.7
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.8	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.8	-17%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8	11%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	4.9	11%	0.4

Taiwan High Speed Rail Corp
TWSE:2633

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Taiwan High Speed Rail Corp Competitors

See Also

Company

Help

Tools

Stocks

Taiwan High Speed Rail Corp TWSE:2633

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Taiwan High Speed Rail Corp Competitors

See Also

Company

Help

Tools

Stocks

Taiwan High Speed Rail Corp
TWSE:2633

Competitors Multiples
Taiwan High Speed Rail Corp Competitors