First Time Loading...

Taiwan High Speed Rail Corp
TWSE:2633

Watchlist Manager
Taiwan High Speed Rail Corp Logo
Taiwan High Speed Rail Corp
TWSE:2633
Watchlist
Price: 30 TWD 0.67% Market Closed
Updated: Jun 16, 2024
Have any thoughts about
Taiwan High Speed Rail Corp?
Write Note

Income Statement

Earnings Waterfall
Taiwan High Speed Rail Corp

Revenue
51B TWD
Cost of Revenue
-28.1B TWD
Gross Profit
22.9B TWD
Operating Expenses
-1.7B TWD
Operating Income
21.2B TWD
Other Expenses
-13.4B TWD
Net Income
7.8B TWD

Income Statement
Taiwan High Speed Rail Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2013 Mar-2014 Jun-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
17 643
N/A
18 316
+4%
19 116
+4%
19 533
+2%
19 939
+2%
29 842
+50%
51 901
+74%
51 956
+0%
52 009
+0%
52 122
+0%
40 611
-22%
41 433
+2%
41 977
+1%
42 575
+1%
43 435
+2%
43 669
+1%
44 390
+2%
45 081
+2%
45 415
+1%
46 139
+2%
46 677
+1%
47 051
+1%
47 507
+1%
45 345
-5%
41 084
-9%
39 829
-3%
39 137
-2%
39 404
+1%
37 901
-4%
32 086
-15%
30 228
-6%
29 351
-3%
29 915
+2%
35 087
+17%
37 133
+6%
40 291
+9%
45 935
+14%
48 344
+5%
49 812
+3%
51 042
+2%
Gross Profit
Cost of Revenue
(11 428)
(12 108)
(12 763)
(13 920)
(15 112)
(22 828)
(30 499)
(29 222)
(27 866)
(26 797)
(25 973)
(25 656)
(25 299)
(24 854)
(24 614)
(24 750)
(24 994)
(25 114)
(25 081)
(25 305)
(25 479)
(25 607)
(25 763)
(25 848)
(25 827)
(26 101)
(26 095)
(26 191)
(26 317)
(25 946)
(25 702)
(25 543)
(25 413)
(25 734)
(25 890)
(26 208)
(26 782)
(27 079)
(27 619)
(28 097)
Gross Profit
6 215
N/A
6 209
0%
6 354
+2%
5 612
-12%
4 826
-14%
7 013
+45%
21 402
+205%
22 734
+6%
24 143
+6%
25 325
+5%
14 638
-42%
15 778
+8%
16 679
+6%
17 721
+6%
18 821
+6%
18 918
+1%
19 394
+3%
19 966
+3%
20 334
+2%
20 833
+2%
21 199
+2%
21 444
+1%
21 745
+1%
19 497
-10%
15 257
-22%
13 728
-10%
13 042
-5%
13 213
+1%
11 584
-12%
6 139
-47%
4 526
-26%
3 807
-16%
4 501
+18%
9 353
+108%
11 243
+20%
14 084
+25%
19 152
+36%
21 265
+11%
22 193
+4%
22 945
+3%
Operating Income
Operating Expenses
(415)
(421)
(454)
(450)
(431)
(613)
(845)
(856)
(872)
(915)
(938)
(940)
(1 001)
(1 044)
(1 066)
(1 104)
(1 120)
(1 135)
(1 189)
(1 201)
(1 199)
(1 201)
(1 233)
(1 226)
(1 202)
(1 222)
(1 235)
(1 063)
(1 108)
(1 270)
(1 208)
(1 127)
(1 099)
(1 236)
(1 323)
(1 394)
(1 477)
(1 568)
(1 661)
(1 732)
Selling, General & Administrative
(415)
(419)
(449)
(444)
(426)
(606)
(837)
(848)
(864)
(907)
(930)
(933)
(993)
(1 034)
(1 053)
(1 089)
(1 104)
(1 119)
(1 172)
(1 182)
(1 178)
(1 177)
(1 206)
(1 197)
(1 173)
(1 191)
(1 204)
(1 218)
(1 263)
(1 237)
(1 173)
(1 188)
(1 161)
(1 201)
(1 288)
(1 362)
(1 443)
(1 533)
(1 625)
(1 693)
Depreciation & Amortization
0
(3)
(6)
(5)
(4)
(6)
(9)
(8)
(8)
(8)
(9)
(7)
(9)
(11)
(13)
(16)
(16)
(16)
(17)
(19)
(21)
(24)
(27)
(28)
(29)
(31)
(31)
(32)
(33)
(34)
(35)
(36)
(36)
(35)
(35)
(34)
(35)
(35)
(36)
(39)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188
188
0
0
98
98
0
0
0
0
0
0
0
Operating Income
5 801
N/A
5 788
0%
5 899
+2%
5 163
-12%
4 396
-15%
6 401
+46%
20 556
+221%
21 878
+6%
23 270
+6%
24 409
+5%
13 699
-44%
14 836
+8%
15 677
+6%
16 677
+6%
17 755
+6%
17 815
+0%
18 275
+3%
18 830
+3%
19 145
+2%
19 631
+3%
19 998
+2%
20 243
+1%
20 512
+1%
18 272
-11%
14 055
-23%
12 506
-11%
11 807
-6%
12 151
+3%
10 476
-14%
4 869
-54%
3 318
-32%
2 681
-19%
3 402
+27%
8 117
+139%
9 920
+22%
12 689
+28%
17 675
+39%
19 697
+11%
20 532
+4%
21 213
+3%
Pre-Tax Income
Interest Income Expense
(4 552)
(4 563)
(4 647)
(4 784)
(4 811)
(7 118)
(8 975)
(8 749)
(8 563)
(8 270)
(8 327)
(8 042)
(7 778)
(7 590)
(7 405)
(7 117)
(6 841)
(6 621)
(6 503)
(6 391)
(6 350)
(6 307)
(6 287)
(6 286)
(6 097)
(5 950)
(5 779)
(5 578)
(5 597)
(5 607)
(5 600)
(5 621)
(5 652)
(5 741)
(5 973)
(6 157)
(6 333)
(6 432)
(6 385)
(6 313)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119
190
0
0
86
99
0
0
81
5
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
(10)
(16)
(17)
(54)
(57)
(62)
(61)
(26)
(15)
(5)
0
(3)
(5)
(5)
0
(4)
(2)
(1)
(9)
(8)
(10)
(11)
(6)
(6)
(47)
(48)
(107)
(167)
(175)
(179)
(143)
(122)
(72)
(62)
(38)
Total Other Income
478
480
26
(265)
(288)
(287)
7 268
7 564
7 550
7 523
(313)
(1 120)
(1 990)
(2 883)
(3 867)
(4 162)
(4 597)
(5 020)
(5 325)
(5 766)
(6 062)
(6 282)
(6 449)
(5 287)
(2 975)
(1 902)
(787)
(1 071)
1 335
6 281
6 497
6 851
5 388
1 064
492
(189)
(3 206)
(4 991)
(4 348)
(5 100)
Pre-Tax Income
1 727
N/A
1 706
-1%
1 278
-25%
113
-91%
(703)
N/A
(1 014)
-44%
18 834
N/A
20 676
+10%
22 201
+7%
23 604
+6%
4 998
-79%
5 612
+12%
5 882
+5%
6 188
+5%
6 479
+5%
6 536
+1%
6 834
+5%
7 185
+5%
7 312
+2%
7 474
+2%
7 583
+1%
7 653
+1%
7 775
+2%
6 690
-14%
4 973
-26%
4 763
-4%
5 419
+14%
5 496
+1%
6 208
+13%
5 583
-10%
4 266
-24%
3 804
-11%
2 971
-22%
3 347
+13%
4 266
+27%
6 199
+45%
8 014
+29%
8 201
+2%
9 738
+19%
9 762
+0%
Net Income
Tax Provision
316
449
3 813
3 664
142
223
2 039
1 719
1 453
1 186
(848)
(958)
(1 043)
(1 090)
(1 139)
(418)
2 150
2 742
3 385
3 111
793
531
232
159
365
368
424
592
(65)
(310)
(655)
(1 009)
(392)
(298)
(496)
(861)
(1 327)
(1 578)
(1 914)
(1 957)
Income from Continuing Operations
2 042
2 155
5 091
3 777
(562)
(792)
20 873
22 395
23 656
24 792
4 149
4 657
4 841
5 100
5 340
6 119
8 985
9 928
10 696
10 585
8 375
8 184
8 007
6 849
5 338
5 131
5 843
6 088
6 143
5 273
3 611
2 795
2 579
3 049
3 769
5 338
6 688
6 623
7 824
7 805
Net Income (Common)
1 088
N/A
1 200
+10%
4 137
+245%
2 824
-32%
(561)
N/A
(791)
-41%
20 873
N/A
22 870
+10%
23 656
+3%
24 792
+5%
4 149
-83%
4 657
+12%
4 841
+4%
5 100
+5%
5 340
+5%
6 119
+15%
8 985
+47%
9 928
+10%
10 696
+8%
10 585
-1%
8 375
-21%
8 184
-2%
8 007
-2%
6 849
-14%
5 338
-22%
5 131
-4%
5 843
+14%
6 088
+4%
6 143
+1%
5 273
-14%
3 611
-32%
2 795
-23%
2 579
-8%
3 049
+18%
3 769
+24%
5 338
+42%
6 688
+25%
6 623
-1%
7 824
+18%
7 805
0%
EPS (Diluted)
0.42
N/A
0.47
+12%
0.7
+49%
1.08
+54%
-0.22
N/A
-0.31
-41%
3.93
N/A
4.08
+4%
4.22
+3%
4.42
+5%
0.74
-83%
0.83
+12%
0.86
+4%
0.91
+6%
0.95
+4%
1.09
+15%
1.6
+47%
1.76
+10%
1.9
+8%
1.88
-1%
1.48
-21%
1.45
-2%
1.42
-2%
1.22
-14%
0.95
-22%
0.91
-4%
1.04
+14%
1.08
+4%
1.09
+1%
0.94
-14%
0.64
-32%
0.5
-22%
0.46
-8%
0.54
+17%
0.67
+24%
0.95
+42%
1.19
+25%
1.18
-1%
1.39
+18%
1.38
-1%

See Also

Discover More