I

IBF Financial Holdings Co Ltd
TWSE:2889

Watchlist Manager
IBF Financial Holdings Co Ltd
TWSE:2889
Watchlist
Price: 16.65 TWD 0.6% Market Closed
Market Cap: NT$60.5B

Relative Value

The Relative Value of one IBF Financial Holdings Co Ltd stock under the Base Case scenario is 28.12 TWD. Compared to the current market price of 16.65 TWD, IBF Financial Holdings Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.12 TWD
Undervaluation 41%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IBF Financial Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
IBF Financial Holdings Co Ltd
TWSE:2889
60.5B TWD 7.5 27.7 107.4 116.6
CH
UBS Group AG
SIX:UBSG
117.5B CHF 2.9 20.4 0 0
DE
Deutsche Bank AG
XETRA:DBK
62.9B EUR 2 12.5 0 0
AU
Macquarie Group Ltd
ASX:MQG
76.9B AUD 4 21.2 0 0
BR
Banco BTG Pactual SA
BOVESPA:BPAC5
232.8B BRL 2.8 17.4 26.2 27.9
KR
Mirae Asset Securities Co Ltd
KRX:006800
15.6T KRW 0.7 12.5 6.3 6.3
UK
Investec PLC
LSE:INVP
5.4B GBP 2.4 8.6 0 0
CN
SPIC Industry Finance Holdings Co Ltd
SZSE:000958
36.6B CNY 6.3 40.9 12 12
IN
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
451B INR 6.6 22.4 17.3 17.9
CH
Credit Suisse Group AG
SIX:CSGN
3.2B CHF 0.1 0.6 0 0
FR
Rothschild & Co SCA
PAR:ROTH
2.8B EUR 1 5.9 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
I
IBF Financial Holdings Co Ltd
TWSE:2889
Average EV/EBITDA: 33.9
107.4
N/A N/A
CH
UBS Group AG
SIX:UBSG
Not Available N/A N/A
DE
Deutsche Bank AG
XETRA:DBK
Not Available N/A N/A
AU
Macquarie Group Ltd
ASX:MQG
Not Available N/A N/A
BR
Banco BTG Pactual SA
BOVESPA:BPAC5
26.2
17%
1.5
KR
Mirae Asset Securities Co Ltd
KRX:006800
6.3
N/A N/A
UK
Investec PLC
LSE:INVP
Not Available N/A N/A
CN
S
SPIC Industry Finance Holdings Co Ltd
SZSE:000958
12
N/A N/A
IN
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
17.3
8%
2.2
CH
Credit Suisse Group AG
SIX:CSGN
Not Available N/A N/A
FR
Rothschild & Co SCA
PAR:ROTH
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
I
IBF Financial Holdings Co Ltd
TWSE:2889
Average EV/EBIT: 36.1
116.6
N/A N/A
CH
UBS Group AG
SIX:UBSG
Not Available N/A N/A
DE
Deutsche Bank AG
XETRA:DBK
Not Available N/A N/A
AU
Macquarie Group Ltd
ASX:MQG
Not Available N/A N/A
BR
Banco BTG Pactual SA
BOVESPA:BPAC5
27.9
21%
1.3
KR
Mirae Asset Securities Co Ltd
KRX:006800
6.3
-50%
N/A
UK
Investec PLC
LSE:INVP
Not Available N/A N/A
CN
S
SPIC Industry Finance Holdings Co Ltd
SZSE:000958
12
N/A N/A
IN
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
17.9
8%
2.2
CH
Credit Suisse Group AG
SIX:CSGN
Not Available N/A N/A
FR
Rothschild & Co SCA
PAR:ROTH
Not Available N/A N/A