Taiwan Mobile Co Ltd
TWSE:3045
Taiwan Mobile Co Ltd
TWSE:3045
Price:
105
TWD
-0.47%
Market Closed
Market Cap:
317.6B
TWD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Taiwan Mobile Co Ltd
105
-0.5 (-0.47%)
| 52 Week Range |
105
119
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Taiwan Mobile Co Ltd
Taiwan Mobile Co Ltd
|
Revenue
|
199B
TWD
|
|
Cost of Revenue
|
-158.4B
TWD
|
|
Gross Profit
|
40.6B
TWD
|
|
Operating Expenses
|
-19.7B
TWD
|
|
Operating Income
|
20.9B
TWD
|
|
Other Expenses
|
-6.3B
TWD
|
|
Net Income
|
14.6B
TWD
|
Income Statement
Taiwan Mobile Co Ltd
Taiwan Mobile Co Ltd
Currency: TWD
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
596
|
546
|
507
|
469
|
422
|
377
|
547
|
751
|
944
|
1 064
|
961
|
822
|
689
|
608
|
544
|
494
|
561
|
522
|
488
|
458
|
320
|
311
|
299
|
234
|
241
|
256
|
267
|
338
|
332
|
326
|
339
|
353
|
397
|
469
|
530
|
599
|
602
|
621
|
648
|
670
|
731
|
739
|
724
|
699
|
673
|
655
|
644
|
626
|
634
|
629
|
628
|
628
|
602
|
599
|
593
|
582
|
575
|
566
|
585
|
601
|
619
|
630
|
624
|
622
|
628
|
629
|
639
|
680
|
737
|
811
|
877
|
932
|
1 029
|
1 135
|
1 250
|
1 375
|
1 718
|
1 766
|
0
|
|
| Revenue |
60 052
N/A
|
60 188
+0%
|
59 899
0%
|
59 296
-1%
|
58 906
-1%
|
58 794
0%
|
60 736
+3%
|
63 308
+4%
|
66 095
+4%
|
68 856
+4%
|
69 671
+1%
|
69 673
+0%
|
69 296
-1%
|
68 937
-1%
|
68 779
0%
|
68 530
0%
|
68 470
0%
|
68 671
+0%
|
68 774
+0%
|
69 126
+1%
|
70 146
+1%
|
71 283
+2%
|
71 808
+1%
|
75 826
+6%
|
81 369
+7%
|
87 907
+8%
|
93 837
+7%
|
96 794
+3%
|
98 141
+1%
|
101 337
+3%
|
103 991
+3%
|
106 383
+2%
|
109 143
+3%
|
109 778
+1%
|
110 155
+0%
|
110 845
+1%
|
112 624
+2%
|
114 616
+2%
|
116 007
+1%
|
115 805
0%
|
116 144
+0%
|
115 626
0%
|
115 741
+0%
|
116 624
+1%
|
116 647
+0%
|
116 290
0%
|
115 652
-1%
|
115 966
+0%
|
117 171
+1%
|
118 636
+1%
|
119 372
+1%
|
118 929
0%
|
118 732
0%
|
118 299
0%
|
119 373
+1%
|
121 879
+2%
|
124 421
+2%
|
126 401
+2%
|
128 128
+1%
|
128 545
+0%
|
132 861
+3%
|
136 321
+3%
|
143 400
+5%
|
149 547
+4%
|
156 110
+4%
|
160 585
+3%
|
163 512
+2%
|
166 591
+2%
|
172 206
+3%
|
175 434
+2%
|
177 631
+1%
|
180 350
+2%
|
183 348
+2%
|
188 609
+3%
|
192 807
+2%
|
196 821
+2%
|
199 374
+1%
|
199 265
0%
|
198 992
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 359)
|
(24 650)
|
(24 752)
|
(24 923)
|
(24 720)
|
(24 878)
|
(26 166)
|
(27 621)
|
(29 274)
|
(30 691)
|
(31 213)
|
(31 576)
|
(31 687)
|
(32 444)
|
(32 992)
|
(33 198)
|
(33 195)
|
(33 653)
|
(34 418)
|
(35 902)
|
(38 162)
|
(40 271)
|
(41 420)
|
(44 172)
|
(48 655)
|
(53 091)
|
(57 226)
|
(59 769)
|
(62 734)
|
(63 067)
|
(65 211)
|
(67 407)
|
(70 033)
|
(70 759)
|
(71 454)
|
(72 464)
|
(75 098)
|
(78 087)
|
(79 811)
|
(79 685)
|
(79 785)
|
(78 487)
|
(78 238)
|
(79 073)
|
(78 791)
|
(78 745)
|
(78 853)
|
(79 630)
|
(81 445)
|
(83 192)
|
(83 869)
|
(84 243)
|
(84 316)
|
(84 615)
|
(86 513)
|
(89 026)
|
(91 612)
|
(93 512)
|
(95 431)
|
(96 463)
|
(101 415)
|
(105 705)
|
(112 743)
|
(118 595)
|
(124 735)
|
(128 663)
|
(131 257)
|
(134 182)
|
(138 981)
|
(141 792)
|
(143 653)
|
(145 891)
|
(148 586)
|
(152 937)
|
(156 119)
|
(158 692)
|
(159 679)
|
(158 999)
|
(158 381)
|
|
| Gross Profit |
35 694
N/A
|
35 539
0%
|
35 147
-1%
|
34 373
-2%
|
34 186
-1%
|
33 916
-1%
|
34 570
+2%
|
35 687
+3%
|
36 821
+3%
|
38 164
+4%
|
38 457
+1%
|
38 095
-1%
|
37 609
-1%
|
36 492
-3%
|
35 785
-2%
|
35 330
-1%
|
35 275
0%
|
35 015
-1%
|
34 354
-2%
|
33 224
-3%
|
31 984
-4%
|
31 013
-3%
|
30 388
-2%
|
31 653
+4%
|
32 714
+3%
|
34 815
+6%
|
36 611
+5%
|
37 026
+1%
|
35 407
-4%
|
38 271
+8%
|
38 781
+1%
|
38 975
+1%
|
39 110
+0%
|
39 018
0%
|
38 700
-1%
|
38 381
-1%
|
37 526
-2%
|
36 529
-3%
|
36 196
-1%
|
36 120
0%
|
36 359
+1%
|
37 139
+2%
|
37 503
+1%
|
37 551
+0%
|
37 857
+1%
|
37 545
-1%
|
36 799
-2%
|
36 337
-1%
|
35 726
-2%
|
35 446
-1%
|
35 505
+0%
|
34 687
-2%
|
34 417
-1%
|
33 684
-2%
|
32 860
-2%
|
32 853
0%
|
32 809
0%
|
32 889
+0%
|
32 697
-1%
|
32 082
-2%
|
31 446
-2%
|
30 616
-3%
|
30 657
+0%
|
30 952
+1%
|
31 375
+1%
|
31 922
+2%
|
32 256
+1%
|
32 409
+0%
|
33 225
+3%
|
33 641
+1%
|
33 978
+1%
|
34 459
+1%
|
34 762
+1%
|
35 672
+3%
|
36 688
+3%
|
38 129
+4%
|
39 695
+4%
|
40 265
+1%
|
40 611
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 387)
|
(15 883)
|
(15 886)
|
(15 314)
|
(14 854)
|
(14 164)
|
(13 998)
|
(14 416)
|
(15 514)
|
(16 218)
|
(16 429)
|
(16 255)
|
(15 826)
|
(15 531)
|
(15 290)
|
(15 176)
|
(14 827)
|
(14 666)
|
(14 259)
|
(13 832)
|
(13 677)
|
(13 485)
|
(13 528)
|
(14 202)
|
(15 124)
|
(17 262)
|
(18 143)
|
(17 169)
|
(17 226)
|
(17 600)
|
(17 873)
|
(17 799)
|
(18 316)
|
(17 901)
|
(17 597)
|
(17 738)
|
(17 815)
|
(17 587)
|
(17 700)
|
(17 567)
|
(17 590)
|
(17 705)
|
(17 777)
|
(17 878)
|
(17 837)
|
(17 458)
|
(17 058)
|
(16 865)
|
(16 634)
|
(17 460)
|
(16 696)
|
(16 488)
|
(16 255)
|
(15 929)
|
(15 828)
|
(15 756)
|
(15 615)
|
(15 481)
|
(15 483)
|
(15 302)
|
(15 390)
|
(15 415)
|
(15 332)
|
(15 252)
|
(15 322)
|
(15 408)
|
(15 607)
|
(15 901)
|
(16 332)
|
(16 643)
|
(16 890)
|
(17 151)
|
(17 218)
|
(17 845)
|
(18 390)
|
(18 953)
|
(19 445)
|
(19 621)
|
(19 748)
|
|
| Selling, General & Administrative |
(15 383)
|
(15 886)
|
(16 034)
|
(15 542)
|
(14 854)
|
(14 160)
|
(13 997)
|
(14 416)
|
(15 514)
|
(16 208)
|
(16 429)
|
(16 255)
|
(15 827)
|
(15 506)
|
(15 288)
|
(15 174)
|
(14 827)
|
(14 648)
|
(14 258)
|
(13 831)
|
(13 676)
|
(13 482)
|
(13 528)
|
(14 201)
|
(15 124)
|
(16 066)
|
(16 970)
|
(17 222)
|
(17 227)
|
(17 669)
|
(17 931)
|
(17 866)
|
(18 375)
|
(17 977)
|
(17 692)
|
(17 840)
|
(17 925)
|
(17 720)
|
(17 835)
|
(17 696)
|
(17 895)
|
(18 086)
|
(18 209)
|
(18 366)
|
(18 260)
|
(17 967)
|
(17 783)
|
(17 683)
|
(17 503)
|
(17 492)
|
(17 418)
|
(17 161)
|
(16 885)
|
(16 629)
|
(16 355)
|
(16 271)
|
(16 115)
|
(15 827)
|
(15 708)
|
(15 481)
|
(15 507)
|
(15 515)
|
(15 451)
|
(15 473)
|
(15 763)
|
(15 962)
|
(16 239)
|
(16 457)
|
(16 752)
|
(16 953)
|
(17 185)
|
(17 433)
|
(17 575)
|
(18 122)
|
(18 653)
|
(19 324)
|
(19 965)
|
(20 104)
|
(20 253)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(104)
|
(158)
|
(215)
|
(166)
|
(172)
|
(178)
|
(243)
|
(248)
|
(281)
|
(332)
|
(391)
|
(445)
|
(474)
|
(491)
|
(512)
|
(555)
|
(599)
|
(643)
|
(682)
|
(712)
|
(743)
|
|
| Other Operating Expenses |
(4)
|
3
|
148
|
228
|
0
|
(4)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1 196)
|
(1 173)
|
52
|
0
|
69
|
58
|
67
|
59
|
75
|
95
|
102
|
110
|
134
|
135
|
129
|
305
|
381
|
431
|
487
|
423
|
511
|
725
|
820
|
869
|
32
|
721
|
673
|
631
|
700
|
527
|
515
|
500
|
395
|
328
|
337
|
333
|
266
|
291
|
399
|
684
|
802
|
913
|
889
|
811
|
754
|
769
|
773
|
869
|
832
|
862
|
1 014
|
1 202
|
1 195
|
1 247
|
|
| Operating Income |
20 306
N/A
|
19 655
-3%
|
19 261
-2%
|
19 059
-1%
|
19 332
+1%
|
19 753
+2%
|
20 573
+4%
|
21 271
+3%
|
21 307
+0%
|
21 946
+3%
|
22 028
+0%
|
21 841
-1%
|
21 783
0%
|
20 962
-4%
|
20 497
-2%
|
20 156
-2%
|
20 448
+1%
|
20 352
0%
|
20 097
-1%
|
19 392
-4%
|
18 307
-6%
|
17 528
-4%
|
16 860
-4%
|
17 453
+4%
|
17 590
+1%
|
17 553
0%
|
18 469
+5%
|
19 856
+8%
|
18 181
-8%
|
20 671
+14%
|
20 907
+1%
|
21 177
+1%
|
20 795
-2%
|
21 118
+2%
|
21 104
0%
|
20 643
-2%
|
19 712
-5%
|
18 942
-4%
|
18 496
-2%
|
18 553
+0%
|
18 769
+1%
|
19 434
+4%
|
19 726
+2%
|
19 673
0%
|
20 020
+2%
|
20 087
+0%
|
19 741
-2%
|
19 471
-1%
|
19 092
-2%
|
17 985
-6%
|
18 808
+5%
|
18 199
-3%
|
18 162
0%
|
17 755
-2%
|
17 032
-4%
|
17 097
+0%
|
17 193
+1%
|
17 407
+1%
|
17 214
-1%
|
16 780
-3%
|
16 056
-4%
|
15 201
-5%
|
15 325
+1%
|
15 701
+2%
|
16 053
+2%
|
16 515
+3%
|
16 649
+1%
|
16 508
-1%
|
16 893
+2%
|
16 998
+1%
|
17 088
+1%
|
17 308
+1%
|
17 545
+1%
|
17 827
+2%
|
18 298
+3%
|
19 176
+5%
|
20 250
+6%
|
20 645
+2%
|
20 862
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
359
|
1 126
|
1 828
|
3 163
|
3 254
|
2 695
|
2 243
|
86
|
(278)
|
(198)
|
(429)
|
(525)
|
(311)
|
(540)
|
(518)
|
(524)
|
(621)
|
(575)
|
(529)
|
(407)
|
(238)
|
(222)
|
(152)
|
(121)
|
(147)
|
(166)
|
(220)
|
(294)
|
(263)
|
(246)
|
(231)
|
(261)
|
(307)
|
(383)
|
(463)
|
(497)
|
(489)
|
(527)
|
(506)
|
(438)
|
(544)
|
(547)
|
(553)
|
(580)
|
(496)
|
(501)
|
(470)
|
(436)
|
(463)
|
(457)
|
(489)
|
(500)
|
(446)
|
(415)
|
(409)
|
(367)
|
(370)
|
(371)
|
(283)
|
(281)
|
(282)
|
(202)
|
(320)
|
(441)
|
(507)
|
(510)
|
(520)
|
(400)
|
(571)
|
(712)
|
(697)
|
(835)
|
62
|
36
|
(171)
|
518
|
(436)
|
(461)
|
(647)
|
|
| Non-Reccuring Items |
(112)
|
0
|
(33)
|
(25)
|
(3)
|
0
|
(8)
|
(8)
|
(10)
|
0
|
(14)
|
(14)
|
(24)
|
0
|
(28)
|
(28)
|
(16)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(1 210)
|
(1 210)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(772)
|
0
|
(668)
|
(668)
|
104
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1 977)
|
(3 409)
|
(3 571)
|
(3 712)
|
(4 273)
|
(2 912)
|
(2 954)
|
(2 478)
|
(12 440)
|
(12 463)
|
(12 618)
|
(12 053)
|
(1 412)
|
(1 690)
|
(1 702)
|
(2 028)
|
(1 600)
|
(1 416)
|
(1 820)
|
(1 574)
|
(1 418)
|
(1 182)
|
(563)
|
(459)
|
(440)
|
(487)
|
(437)
|
(476)
|
(588)
|
(719)
|
(1 027)
|
(1 069)
|
(1 396)
|
(1 047)
|
(707)
|
(942)
|
(809)
|
(932)
|
(871)
|
(473)
|
(332)
|
(337)
|
(362)
|
(365)
|
(458)
|
(440)
|
(419)
|
(450)
|
(350)
|
(348)
|
(452)
|
(411)
|
(208)
|
(202)
|
(90)
|
(78)
|
(277)
|
(276)
|
(255)
|
(254)
|
(322)
|
49
|
41
|
21
|
9
|
(114)
|
(98)
|
(43)
|
(104)
|
(74)
|
(102)
|
(144)
|
(89)
|
(175)
|
(231)
|
(231)
|
(189)
|
(91)
|
(127)
|
|
| Total Other Income |
305
|
398
|
465
|
661
|
597
|
685
|
658
|
492
|
371
|
324
|
340
|
382
|
501
|
510
|
510
|
450
|
436
|
465
|
453
|
492
|
452
|
420
|
399
|
376
|
335
|
250
|
163
|
69
|
644
|
30
|
34
|
28
|
26
|
27
|
25
|
42
|
452
|
450
|
450
|
438
|
272
|
240
|
265
|
263
|
127
|
180
|
174
|
204
|
124
|
112
|
105
|
89
|
78
|
78
|
77
|
77
|
76
|
61
|
50
|
36
|
19
|
(271)
|
(278)
|
(261)
|
27
|
24
|
35
|
29
|
55
|
58
|
54
|
63
|
37
|
44
|
50
|
30
|
7
|
28
|
28
|
|
| Pre-Tax Income |
18 882
N/A
|
17 771
-6%
|
17 950
+1%
|
19 146
+7%
|
18 908
-1%
|
20 219
+7%
|
20 510
+1%
|
19 363
-6%
|
8 950
-54%
|
9 610
+7%
|
9 308
-3%
|
9 630
+3%
|
20 537
+113%
|
19 240
-6%
|
18 759
-3%
|
18 025
-4%
|
18 646
+3%
|
18 826
+1%
|
18 200
-3%
|
17 901
-2%
|
17 101
-4%
|
16 544
-3%
|
16 542
0%
|
16 038
-3%
|
16 129
+1%
|
17 151
+6%
|
17 975
+5%
|
19 156
+7%
|
17 971
-6%
|
19 735
+10%
|
19 682
0%
|
19 874
+1%
|
19 119
-4%
|
19 715
+3%
|
19 959
+1%
|
19 246
-4%
|
18 866
-2%
|
17 933
-5%
|
17 569
-2%
|
18 079
+3%
|
18 166
+0%
|
18 788
+3%
|
19 074
+2%
|
18 989
0%
|
19 191
+1%
|
19 325
+1%
|
19 025
-2%
|
18 789
-1%
|
17 631
-6%
|
17 292
-2%
|
17 303
+0%
|
16 708
-3%
|
17 689
+6%
|
17 216
-3%
|
16 610
-4%
|
16 729
+1%
|
16 582
-1%
|
16 821
+1%
|
16 726
-1%
|
16 281
-3%
|
15 458
-5%
|
14 777
-4%
|
14 769
0%
|
15 019
+2%
|
15 582
+4%
|
15 915
+2%
|
16 065
+1%
|
16 093
+0%
|
16 191
+1%
|
16 269
+0%
|
16 344
+0%
|
16 392
+0%
|
17 471
+7%
|
17 732
+1%
|
17 947
+1%
|
19 493
+9%
|
19 532
+0%
|
20 121
+3%
|
20 116
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 386)
|
(2 196)
|
(2 093)
|
(2 339)
|
(2 693)
|
(3 315)
|
(4 078)
|
(4 608)
|
(2 178)
|
(2 444)
|
(2 377)
|
(2 432)
|
(5 154)
|
(4 808)
|
(4 689)
|
(4 508)
|
(4 756)
|
(4 572)
|
(4 175)
|
(3 749)
|
(3 284)
|
(3 052)
|
(2 958)
|
(2 633)
|
(2 502)
|
(2 677)
|
(2 816)
|
(3 257)
|
(3 055)
|
(3 403)
|
(3 396)
|
(3 429)
|
(3 301)
|
(3 353)
|
(3 399)
|
(3 128)
|
(3 234)
|
(2 582)
|
(2 456)
|
(2 606)
|
(1 998)
|
(2 615)
|
(2 710)
|
(2 776)
|
(3 263)
|
(3 197)
|
(3 120)
|
(2 897)
|
(2 682)
|
(2 822)
|
(2 828)
|
(2 893)
|
(3 203)
|
(3 095)
|
(3 143)
|
(3 303)
|
(3 290)
|
(3 263)
|
(3 241)
|
(3 144)
|
(3 064)
|
(2 681)
|
(2 652)
|
(2 736)
|
(2 756)
|
(3 167)
|
(3 190)
|
(3 177)
|
(3 220)
|
(3 270)
|
(3 294)
|
(3 245)
|
(3 136)
|
(3 132)
|
(3 184)
|
(3 548)
|
(3 736)
|
(3 662)
|
(3 662)
|
|
| Income from Continuing Operations |
16 496
|
15 575
|
15 856
|
16 806
|
16 215
|
16 905
|
16 434
|
14 757
|
6 771
|
7 166
|
6 931
|
7 198
|
15 382
|
14 432
|
14 070
|
13 517
|
13 891
|
14 254
|
14 024
|
14 151
|
13 818
|
13 490
|
13 583
|
13 404
|
13 626
|
14 474
|
15 159
|
15 898
|
14 916
|
16 332
|
16 286
|
16 446
|
15 818
|
16 361
|
16 559
|
16 117
|
15 632
|
15 351
|
15 113
|
15 473
|
16 168
|
16 174
|
16 365
|
16 214
|
15 928
|
16 128
|
15 906
|
15 893
|
14 949
|
14 471
|
14 476
|
13 816
|
14 486
|
14 122
|
13 467
|
13 426
|
13 292
|
13 557
|
13 485
|
13 137
|
12 394
|
12 096
|
12 117
|
12 283
|
12 825
|
12 748
|
12 875
|
12 916
|
12 971
|
12 999
|
13 050
|
13 147
|
14 335
|
14 600
|
14 762
|
15 945
|
15 796
|
16 459
|
16 454
|
|
| Income to Minority Interest |
(259)
|
(175)
|
(102)
|
(36)
|
(44)
|
(29)
|
(12)
|
(87)
|
(158)
|
(171)
|
(159)
|
(85)
|
(11)
|
2
|
1
|
1
|
(2)
|
(1)
|
0
|
1
|
4
|
2
|
4
|
(62)
|
(157)
|
(245)
|
(286)
|
(256)
|
(225)
|
(184)
|
(208)
|
(207)
|
(234)
|
(278)
|
(346)
|
(491)
|
(548)
|
(578)
|
(568)
|
(507)
|
(482)
|
(528)
|
(548)
|
(568)
|
(608)
|
(620)
|
(688)
|
(702)
|
(757)
|
(759)
|
(795)
|
(823)
|
(844)
|
(890)
|
(827)
|
(805)
|
(811)
|
(833)
|
(918)
|
(1 004)
|
(1 107)
|
(1 292)
|
(1 520)
|
(1 668)
|
(1 837)
|
(1 869)
|
(1 843)
|
(1 882)
|
(1 946)
|
(1 982)
|
(1 991)
|
(1 990)
|
(2 061)
|
(2 073)
|
(2 038)
|
(1 994)
|
(1 979)
|
(1 955)
|
(1 894)
|
|
| Net Income (Common) |
16 237
N/A
|
15 401
-5%
|
15 755
+2%
|
16 770
+6%
|
16 171
-4%
|
16 876
+4%
|
16 422
-3%
|
14 670
-11%
|
6 613
-55%
|
6 995
+6%
|
6 772
-3%
|
7 113
+5%
|
15 371
+116%
|
14 434
-6%
|
14 072
-3%
|
13 519
-4%
|
13 889
+3%
|
14 254
+3%
|
14 024
-2%
|
14 153
+1%
|
13 822
-2%
|
13 493
-2%
|
13 589
+1%
|
13 343
-2%
|
13 469
+1%
|
14 230
+6%
|
14 873
+5%
|
15 643
+5%
|
14 692
-6%
|
16 083
+9%
|
15 925
-1%
|
16 031
+1%
|
15 583
-3%
|
15 861
+2%
|
16 041
+1%
|
15 507
-3%
|
15 006
-3%
|
14 734
-2%
|
14 544
-1%
|
14 966
+3%
|
15 686
+5%
|
15 646
0%
|
15 817
+1%
|
15 646
-1%
|
15 320
-2%
|
15 508
+1%
|
15 218
-2%
|
15 191
0%
|
14 192
-7%
|
13 712
-3%
|
13 681
0%
|
12 993
-5%
|
13 642
+5%
|
13 232
-3%
|
12 641
-4%
|
12 621
0%
|
12 481
-1%
|
12 725
+2%
|
12 567
-1%
|
12 132
-3%
|
11 287
-7%
|
10 804
-4%
|
10 597
-2%
|
10 615
+0%
|
10 988
+4%
|
10 879
-1%
|
11 033
+1%
|
11 034
+0%
|
11 026
0%
|
11 017
0%
|
11 059
+0%
|
11 158
+1%
|
12 274
+10%
|
12 527
+2%
|
12 725
+2%
|
13 951
+10%
|
13 817
-1%
|
14 504
+5%
|
14 561
+0%
|
|
| EPS (Diluted) |
4.74
N/A
|
4.47
-6%
|
4.63
+4%
|
4.96
+7%
|
4.77
-4%
|
4.98
+4%
|
6.25
+26%
|
5.95
-5%
|
2.46
-59%
|
2.66
+8%
|
2.51
-6%
|
2.63
+5%
|
5.74
+118%
|
5.36
-7%
|
5.23
-2%
|
5.02
-4%
|
5.16
+3%
|
5.28
+2%
|
5.19
-2%
|
5.24
+1%
|
5.12
-2%
|
5
-2%
|
5.04
+1%
|
4.95
-2%
|
5.01
+1%
|
5.28
+5%
|
5.52
+5%
|
5.81
+5%
|
5.45
-6%
|
5.96
+9%
|
5.84
-2%
|
5.95
+2%
|
5.78
-3%
|
5.88
+2%
|
5.94
+1%
|
5.75
-3%
|
5.55
-3%
|
5.4
-3%
|
5.33
-1%
|
5.5
+3%
|
5.75
+5%
|
5.74
0%
|
5.8
+1%
|
5.73
-1%
|
5.6
-2%
|
5.51
-2%
|
5.41
-2%
|
5.39
0%
|
5.06
-6%
|
4.89
-3%
|
4.88
0%
|
4.6
-6%
|
4.83
+5%
|
4.69
-3%
|
4.48
-4%
|
4.47
0%
|
4.44
-1%
|
4.52
+2%
|
4.46
-1%
|
4.3
-4%
|
4
-7%
|
3.83
-4%
|
3.76
-2%
|
3.76
N/A
|
3.89
+3%
|
3.85
-1%
|
3.91
+2%
|
3.91
N/A
|
3.9
0%
|
3.9
N/A
|
3.92
+1%
|
3.95
+1%
|
4.32
+9%
|
4.13
-4%
|
4.21
+2%
|
4.6
+9%
|
4.56
-1%
|
4.73
+4%
|
4.68
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
