First Time Loading...

Taiwan Mobile Co Ltd
TWSE:3045

Watchlist Manager
Taiwan Mobile Co Ltd Logo
Taiwan Mobile Co Ltd
TWSE:3045
Watchlist
Price: 105 TWD Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one Taiwan Mobile Co Ltd stock under the Base Case scenario is 135.37 TWD. Compared to the current market price of 105 TWD, Taiwan Mobile Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
135.37 TWD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
65
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
Forward
1.5
More Details
25.9
P/E
P/E
Price to Earnings
25.9
vs History
12
vs Industry
18
Median 3Y
25.1
Median 5Y
24.3
Industry
16.7
Forward
25.9
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
0
vs Industry
21
Median 3Y
9.3
Median 5Y
9.2
Industry
6.5
More Details
30.6
P/FCFE
P/FCFE
Price to FCFE
30.6
vs History
0
vs Industry
15
Median 3Y
19.6
Median 5Y
18.5
Industry
16.2
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
88
vs Industry
16
Median 3Y
4.3
Median 5Y
4.3
Industry
1.9
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
55
vs Industry
42
Median 3Y
2.1
Median 5Y
2.2
Industry
2.1
Forward
1.9
More Details
11.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.5
vs History
0
vs Industry
15
Median 3Y
10.5
Median 5Y
10.1
Industry
4.1
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
0
vs Industry
25
Median 3Y
10.1
Median 5Y
10
Industry
8.2
Forward
10
More Details
22.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.8
vs History
0
vs Industry
17
Median 3Y
20.9
Median 5Y
19.7
Industry
14
Forward
21.6
More Details
13.8
EV/OCF
EV/OCF
Enterprise Value to OCF
13.8
vs History
0
vs Industry
19
Median 3Y
11.3
Median 5Y
11
Industry
8.5
More Details
20.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.1
vs History
9
vs Industry
27
Median 3Y
18.6
Median 5Y
16.5
Industry
16.8
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
90
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Taiwan Mobile Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Mobile Co Ltd
TWSE:3045
317.6B TWD 1.7 25.9 11.2 22.8
CN
China Mobile Ltd
HKEX:941
1.6T HKD 1.4 11 8.5 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
193.3B USD 2.5 22.1 9.4 17.2
ZA
Vodacom Group Ltd
JSE:VOD
181.2B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
171.8B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.3T INR 4.9 87.1 11.3 22.6
JP
SoftBank Group Corp
TSE:9984
11.5T JPY 1.7 -21.3 14.6 39.5
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.3 17.8 4.8 9.3
JP
SoftBank Corp
TSE:9434
9.3T JPY 1.5 21.6 7.6 14.6
JP
KDDI Corp
TSE:9433
9T JPY 1.6 13 6 9.8
UK
Vodafone Group PLC
LSE:VOD
18.8B GBP 0.5 2.1 230.2 1 063.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.