Edimax Technology Co Ltd
TWSE:3047
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Edimax Technology Co Ltd
TWSE:3047
|
TW |
|
Kalray SA
PAR:ALKAL
|
FR |
|
Z
|
Zhonglu Co Ltd
SSE:600818
|
CN |
Balance Sheet
Balance Sheet Decomposition
Edimax Technology Co Ltd
Edimax Technology Co Ltd
Balance Sheet
Edimax Technology Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
61
|
74
|
64
|
211
|
322
|
409
|
776
|
728
|
900
|
1 064
|
1 545
|
1 271
|
844
|
826
|
708
|
880
|
1 174
|
2 071
|
1 111
|
1 693
|
1 135
|
1 742
|
1 561
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 145
|
1 035
|
840
|
755
|
610
|
871
|
1 165
|
1 756
|
1 097
|
1 389
|
855
|
1 241
|
950
|
|
| Cash Equivalents |
61
|
74
|
64
|
211
|
322
|
409
|
776
|
728
|
900
|
1 064
|
401
|
235
|
4
|
71
|
98
|
9
|
9
|
314
|
14
|
304
|
281
|
502
|
611
|
|
| Short-Term Investments |
12
|
0
|
3
|
28
|
85
|
0
|
14
|
150
|
18
|
91
|
27
|
168
|
279
|
8
|
249
|
18
|
3
|
4
|
5
|
14
|
57
|
57
|
123
|
|
| Total Receivables |
579
|
550
|
399
|
504
|
748
|
577
|
641
|
549
|
1 288
|
982
|
1 045
|
1 143
|
1 058
|
1 169
|
1 285
|
1 450
|
1 159
|
1 249
|
1 146
|
1 289
|
779
|
1 159
|
502
|
|
| Accounts Receivables |
534
|
526
|
369
|
448
|
737
|
549
|
593
|
515
|
1 218
|
933
|
930
|
939
|
1 006
|
1 123
|
1 247
|
1 411
|
1 104
|
1 225
|
1 106
|
1 246
|
757
|
1 139
|
463
|
|
| Other Receivables |
46
|
24
|
29
|
57
|
11
|
29
|
48
|
34
|
71
|
49
|
115
|
203
|
52
|
46
|
38
|
39
|
54
|
24
|
40
|
43
|
23
|
20
|
39
|
|
| Inventory |
471
|
503
|
603
|
672
|
925
|
957
|
574
|
698
|
1 403
|
1 405
|
1 281
|
1 328
|
1 150
|
1 277
|
1 413
|
1 891
|
1 356
|
1 500
|
2 251
|
1 722
|
1 443
|
1 322
|
808
|
|
| Other Current Assets |
36
|
36
|
65
|
41
|
60
|
54
|
28
|
61
|
202
|
205
|
87
|
83
|
78
|
127
|
107
|
98
|
95
|
104
|
181
|
89
|
78
|
100
|
99
|
|
| Total Current Assets |
1 159
|
1 163
|
1 134
|
1 455
|
2 139
|
1 998
|
2 033
|
2 187
|
3 811
|
3 748
|
3 986
|
3 993
|
3 410
|
3 407
|
3 762
|
4 336
|
3 787
|
4 928
|
4 693
|
4 808
|
3 494
|
4 379
|
3 092
|
|
| PP&E Net |
233
|
209
|
201
|
185
|
179
|
280
|
289
|
283
|
587
|
439
|
390
|
465
|
871
|
2 455
|
2 478
|
2 408
|
2 469
|
2 429
|
2 331
|
2 532
|
2 639
|
2 543
|
2 668
|
|
| PP&E Gross |
233
|
209
|
201
|
185
|
179
|
280
|
289
|
283
|
587
|
439
|
390
|
465
|
871
|
2 455
|
2 478
|
2 408
|
2 469
|
2 429
|
2 331
|
2 532
|
2 639
|
2 543
|
2 668
|
|
| Accumulated Depreciation |
85
|
96
|
148
|
164
|
205
|
244
|
280
|
290
|
496
|
484
|
576
|
595
|
644
|
678
|
779
|
877
|
870
|
950
|
886
|
912
|
669
|
687
|
619
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
12
|
15
|
12
|
6
|
10
|
7
|
6
|
6
|
7
|
10
|
10
|
8
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Long-Term Investments |
73
|
73
|
17
|
7
|
0
|
0
|
160
|
0
|
13
|
13
|
68
|
81
|
145
|
277
|
73
|
131
|
176
|
190
|
201
|
215
|
211
|
264
|
225
|
|
| Other Long-Term Assets |
26
|
47
|
44
|
36
|
43
|
45
|
65
|
67
|
294
|
265
|
131
|
127
|
117
|
108
|
101
|
63
|
54
|
36
|
108
|
44
|
53
|
85
|
67
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Total Assets |
1 490
N/A
|
1 491
+0%
|
1 396
-6%
|
1 683
+21%
|
2 361
+40%
|
2 323
-2%
|
2 546
+10%
|
2 537
0%
|
4 737
+87%
|
4 489
-5%
|
4 611
+3%
|
4 704
+2%
|
4 578
-3%
|
6 276
+37%
|
6 448
+3%
|
6 968
+8%
|
6 515
-7%
|
7 612
+17%
|
7 364
-3%
|
7 632
+4%
|
6 429
-16%
|
7 302
+14%
|
6 081
-17%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
548
|
513
|
445
|
586
|
786
|
453
|
687
|
561
|
1 288
|
1 235
|
1 157
|
1 195
|
1 001
|
1 212
|
1 042
|
1 240
|
1 027
|
1 437
|
1 385
|
1 040
|
775
|
993
|
532
|
|
| Accrued Liabilities |
71
|
76
|
75
|
81
|
109
|
105
|
106
|
126
|
280
|
272
|
0
|
0
|
130
|
159
|
152
|
212
|
158
|
196
|
152
|
147
|
139
|
234
|
166
|
|
| Short-Term Debt |
134
|
217
|
183
|
99
|
125
|
368
|
85
|
24
|
706
|
257
|
50
|
10
|
265
|
127
|
775
|
1 037
|
797
|
888
|
605
|
770
|
198
|
7
|
10
|
|
| Current Portion of Long-Term Debt |
12
|
33
|
0
|
12
|
0
|
3
|
3
|
0
|
0
|
185
|
2
|
2
|
298
|
84
|
374
|
17
|
50
|
49
|
47
|
39
|
65
|
66
|
73
|
|
| Other Current Liabilities |
11
|
37
|
8
|
47
|
48
|
45
|
51
|
41
|
161
|
115
|
392
|
411
|
304
|
340
|
395
|
569
|
388
|
436
|
447
|
433
|
356
|
716
|
383
|
|
| Total Current Liabilities |
776
|
876
|
711
|
826
|
1 069
|
973
|
932
|
752
|
2 435
|
2 065
|
1 601
|
1 617
|
1 998
|
1 921
|
2 737
|
3 075
|
2 420
|
3 007
|
2 636
|
2 429
|
1 533
|
2 016
|
1 164
|
|
| Long-Term Debt |
220
|
4
|
0
|
10
|
140
|
192
|
68
|
171
|
409
|
37
|
389
|
323
|
0
|
1 813
|
1 434
|
1 418
|
1 506
|
1 464
|
1 782
|
1 762
|
1 821
|
1 612
|
1 682
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
5
|
1
|
1
|
1
|
5
|
4
|
1
|
7
|
2
|
10
|
12
|
|
| Minority Interest |
17
|
18
|
17
|
18
|
17
|
9
|
8
|
0
|
192
|
259
|
285
|
313
|
262
|
260
|
270
|
448
|
508
|
874
|
791
|
795
|
544
|
869
|
687
|
|
| Other Liabilities |
23
|
20
|
15
|
15
|
24
|
18
|
20
|
27
|
31
|
31
|
42
|
49
|
55
|
52
|
55
|
54
|
67
|
91
|
86
|
75
|
75
|
67
|
39
|
|
| Total Liabilities |
1 036
N/A
|
919
-11%
|
743
-19%
|
868
+17%
|
1 251
+44%
|
1 192
-5%
|
1 028
-14%
|
950
-8%
|
3 067
+223%
|
2 392
-22%
|
2 321
-3%
|
2 310
0%
|
2 320
+0%
|
4 048
+74%
|
4 496
+11%
|
4 995
+11%
|
4 506
-10%
|
5 440
+21%
|
5 296
-3%
|
5 067
-4%
|
3 976
-22%
|
4 574
+15%
|
3 583
-22%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
422
|
599
|
599
|
689
|
804
|
995
|
1 270
|
1 333
|
1 478
|
1 741
|
1 904
|
1 989
|
1 989
|
1 999
|
2 004
|
1 865
|
1 865
|
1 865
|
1 894
|
2 070
|
2 135
|
2 237
|
2 245
|
|
| Retained Earnings |
9
|
21
|
51
|
108
|
261
|
108
|
78
|
112
|
68
|
122
|
173
|
160
|
189
|
171
|
106
|
20
|
18
|
132
|
9
|
246
|
59
|
176
|
67
|
|
| Additional Paid In Capital |
39
|
4
|
4
|
20
|
45
|
33
|
178
|
184
|
244
|
231
|
211
|
220
|
223
|
225
|
227
|
163
|
169
|
228
|
237
|
285
|
261
|
296
|
307
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
5
|
10
|
12
|
18
|
19
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
8
|
8
|
8
|
0
|
171
|
171
|
171
|
20
|
17
|
14
|
13
|
13
|
13
|
13
|
13
|
|
| Other Equity |
2
|
9
|
1
|
1
|
0
|
34
|
31
|
4
|
24
|
11
|
10
|
25
|
28
|
3
|
3
|
9
|
22
|
33
|
50
|
11
|
7
|
12
|
2
|
|
| Total Equity |
454
N/A
|
573
+26%
|
653
+14%
|
815
+25%
|
1 110
+36%
|
1 131
+2%
|
1 519
+34%
|
1 586
+4%
|
1 670
+5%
|
2 097
+26%
|
2 289
+9%
|
2 393
+5%
|
2 258
-6%
|
2 228
-1%
|
1 951
-12%
|
1 973
+1%
|
2 009
+2%
|
2 172
+8%
|
2 068
-5%
|
2 565
+24%
|
2 453
-4%
|
2 728
+11%
|
2 498
-8%
|
|
| Total Liabilities & Equity |
1 490
N/A
|
1 491
+0%
|
1 396
-6%
|
1 683
+21%
|
2 361
+40%
|
2 323
-2%
|
2 546
+10%
|
2 537
0%
|
4 737
+87%
|
4 489
-5%
|
4 611
+3%
|
4 704
+2%
|
4 578
-3%
|
6 276
+37%
|
6 448
+3%
|
6 968
+8%
|
6 515
-7%
|
7 612
+17%
|
7 364
-3%
|
7 632
+4%
|
6 429
-16%
|
7 302
+14%
|
6 081
-17%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
76
|
108
|
108
|
116
|
121
|
123
|
150
|
150
|
160
|
189
|
189
|
199
|
182
|
183
|
183
|
184
|
185
|
185
|
188
|
206
|
212
|
222
|
223
|
|