Edimax Technology Co Ltd
TWSE:3047

Watchlist Manager
Edimax Technology Co Ltd Logo
Edimax Technology Co Ltd
TWSE:3047
Watchlist
Price: 18.15 TWD 1.97%
Market Cap: 4.1B TWD

Relative Value

The Relative Value of one Edimax Technology Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 18.15 TWD, Edimax Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Edimax Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
64
Median 3Y
0.8
Median 5Y
0.6
Industry
2.3
vs History
vs Industry
16
Median 3Y
14.6
Median 5Y
20.2
Industry
26.9
vs History
17
vs Industry
47
Median 3Y
6.8
Median 5Y
5.9
Industry
16.8
vs History
vs Industry
32
Median 3Y
6.1
Median 5Y
-4
Industry
20.4
vs History
26
vs Industry
42
Median 3Y
1.6
Median 5Y
1.3
Industry
2.6
vs History
14
vs Industry
61
Median 3Y
0.9
Median 5Y
0.7
Industry
2.5
vs History
14
vs Industry
59
Median 3Y
3.4
Median 5Y
3
Industry
7.9
vs History
7
vs Industry
36
Median 3Y
16.7
Median 5Y
16.9
Industry
17.8
vs History
vs Industry
31
Median 3Y
-9.7
Median 5Y
7.8
Industry
23.7
vs History
19
vs Industry
46
Median 3Y
7.1
Median 5Y
5.6
Industry
16.3
vs History
12
vs Industry
36
Median 3Y
8
Median 5Y
5.5
Industry
17.2
vs History
30
vs Industry
51
Median 3Y
1
Median 5Y
0.8
Industry
2

Multiples Across Competitors

Competitors Multiples
Edimax Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Edimax Technology Co Ltd
TWSE:3047
4B TWD 0.9 -40.1 98.8 -74.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
296.4B USD 5.1 28.7 19.3 23.2
US
Arista Networks Inc
NYSE:ANET
169.7B USD 20.1 50.6 43.3 44
CN
Zhongji Innolight Co Ltd
SZSE:300308
672.5B CNY 21.3 78.6 66.6 66.6
US
Motorola Solutions Inc
NYSE:MSI
63.9B USD 5.6 30.2 22.6 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.1B EUR 1.5 32.5 14.7 28
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12.1 42.2 35 35.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.8B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
32.6B USD 6.8 264 72.7 105.5
CN
ZTE Corp
SZSE:000063
187.8B CNY 1.4 32.2 35.2 35.2
P/E Multiple
Earnings Growth PEG
TW
Edimax Technology Co Ltd
TWSE:3047
Average P/E: 795 727.9
Negative Multiple: -40.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
50.6
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
78.6
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.2
4%
10.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
945%
0
US
Ciena Corp
NYSE:CIEN
264
115%
2.3
CN
ZTE Corp
SZSE:000063
32.2
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Edimax Technology Co Ltd
TWSE:3047
Average EV/EBITDA: 33 130.4
98.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
19%
1
US
Arista Networks Inc
NYSE:ANET
43.3
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
72.7
56%
1.3
CN
ZTE Corp
SZSE:000063
35.2
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Edimax Technology Co Ltd
TWSE:3047
Average EV/EBIT: 41.5
Negative Multiple: -74.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
44
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Ciena Corp
NYSE:CIEN
105.5
69%
1.5
CN
ZTE Corp
SZSE:000063
35.2
1%
35.2