Edimax Technology Co Ltd banner

Edimax Technology Co Ltd
TWSE:3047

Watchlist Manager
Edimax Technology Co Ltd Logo
Edimax Technology Co Ltd
TWSE:3047
Watchlist
Price: 16.2 TWD -0.61% Market Closed
Market Cap: NT$3.6B

Income Statement

Earnings Waterfall
Edimax Technology Co Ltd

Income Statement
Edimax Technology Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
16
16
15
13
10
7
6
3
5
6
6
23
28
32
35
24
20
20
20
16
15
13
13
20
20
21
21
13
16
21
26
33
34
34
35
36
37
36
36
36
36
37
35
33
32
30
29
28
27
27
27
27
27
30
34
38
41
41
40
38
39
43
45
44
41
36
33
0
Revenue
3 228
N/A
3 029
-6%
2 985
-1%
2 957
-1%
3 144
+6%
3 414
+9%
3 473
+2%
3 581
+3%
3 330
-7%
3 414
+3%
3 454
+1%
3 431
-1%
7 151
+108%
7 773
+9%
8 556
+10%
9 408
+10%
6 457
-31%
6 340
-2%
6 127
-3%
5 932
-3%
5 858
-1%
5 922
+1%
6 034
+2%
6 138
+2%
6 136
0%
6 069
-1%
5 958
-2%
5 684
-5%
5 514
-3%
5 257
-5%
5 069
-4%
5 014
-1%
5 204
+4%
5 251
+1%
5 344
+2%
5 620
+5%
5 633
+0%
5 709
+1%
6 184
+8%
6 549
+6%
6 874
+5%
7 097
+3%
6 506
-8%
5 810
-11%
5 488
-6%
5 138
-6%
5 475
+7%
6 184
+13%
6 313
+2%
6 312
0%
6 005
-5%
5 459
-9%
5 248
-4%
5 434
+4%
5 619
+3%
5 990
+7%
5 963
0%
5 710
-4%
5 267
-8%
4 621
-12%
4 260
-8%
4 076
-4%
5 121
+26%
6 214
+21%
6 815
+10%
7 126
+5%
5 991
-16%
4 533
-24%
3 651
-19%
Gross Profit
Cost of Revenue
(2 510)
(2 369)
(2 350)
(2 340)
(2 490)
(2 658)
(2 670)
(2 749)
(2 525)
(2 610)
(2 677)
(2 655)
(5 714)
(6 188)
(6 650)
(7 318)
(4 760)
(4 640)
(4 522)
(4 332)
(4 267)
(4 311)
(4 411)
(4 441)
(4 506)
(4 455)
(4 384)
(4 190)
(4 065)
(3 858)
(3 707)
(3 653)
(3 757)
(3 781)
(3 861)
(4 137)
(4 202)
(4 349)
(4 745)
(4 999)
(5 220)
(5 347)
(4 875)
(4 343)
(4 032)
(3 760)
(3 964)
(4 491)
(4 690)
(4 736)
(4 602)
(4 219)
(4 070)
(4 189)
(4 294)
(4 562)
(4 510)
(4 328)
(3 988)
(3 478)
(3 205)
(3 135)
(3 791)
(4 492)
(4 949)
(5 034)
(4 282)
(3 305)
(2 644)
Gross Profit
718
N/A
660
-8%
636
-4%
617
-3%
654
+6%
756
+16%
803
+6%
832
+4%
805
-3%
804
0%
776
-3%
776
N/A
1 438
+85%
1 586
+10%
1 907
+20%
2 090
+10%
1 696
-19%
1 701
+0%
1 606
-6%
1 600
0%
1 591
-1%
1 611
+1%
1 623
+1%
1 697
+5%
1 630
-4%
1 614
-1%
1 574
-3%
1 495
-5%
1 448
-3%
1 399
-3%
1 362
-3%
1 361
0%
1 447
+6%
1 470
+2%
1 483
+1%
1 484
+0%
1 431
-4%
1 359
-5%
1 439
+6%
1 550
+8%
1 654
+7%
1 750
+6%
1 630
-7%
1 467
-10%
1 456
-1%
1 378
-5%
1 510
+10%
1 693
+12%
1 623
-4%
1 577
-3%
1 403
-11%
1 240
-12%
1 178
-5%
1 245
+6%
1 325
+6%
1 428
+8%
1 453
+2%
1 382
-5%
1 279
-7%
1 143
-11%
1 055
-8%
941
-11%
1 330
+41%
1 722
+30%
1 866
+8%
2 093
+12%
1 709
-18%
1 229
-28%
1 007
-18%
Operating Income
Operating Expenses
(640)
(629)
(623)
(604)
(600)
(637)
(656)
(687)
(698)
(716)
(727)
(745)
(1 745)
(1 879)
(2 079)
(2 270)
(1 440)
(1 473)
(1 450)
(1 412)
(1 438)
(1 471)
(1 476)
(1 492)
(1 489)
(1 443)
(1 392)
(1 364)
(1 301)
(1 278)
(1 290)
(1 314)
(1 356)
(1 395)
(1 419)
(1 431)
(1 462)
(1 446)
(1 466)
(1 460)
(1 442)
(1 437)
(1 377)
(1 327)
(1 278)
(1 244)
(1 250)
(1 251)
(1 252)
(1 243)
(1 213)
(1 211)
(1 216)
(1 248)
(1 280)
(1 347)
(1 298)
(1 285)
(1 282)
(1 242)
(1 296)
(1 334)
(1 398)
(1 470)
(1 513)
(1 508)
(1 406)
(1 303)
(1 279)
Selling, General & Administrative
(481)
(468)
(457)
(436)
(427)
(452)
(461)
(483)
(485)
(492)
(490)
(504)
(1 339)
(1 438)
(1 604)
(1 750)
(1 046)
(1 077)
(1 054)
(1 013)
(1 024)
(1 046)
(1 043)
(1 060)
(1 072)
(1 033)
(991)
(971)
(918)
(893)
(899)
(907)
(925)
(948)
(948)
(937)
(948)
(928)
(961)
(974)
(980)
(989)
(938)
(884)
(851)
(819)
(826)
(854)
(839)
(832)
(804)
(792)
(793)
(821)
(845)
(901)
(856)
(842)
(839)
(799)
(848)
(881)
(943)
(1 001)
(1 043)
(1 045)
(943)
(856)
(842)
Research & Development
(159)
(161)
(166)
(168)
(173)
(185)
(194)
(204)
(213)
(224)
(237)
(241)
(406)
(441)
(475)
(521)
(395)
(397)
(396)
(399)
(415)
(425)
(433)
(431)
(417)
(410)
(401)
(393)
(384)
(385)
(391)
(407)
(431)
(448)
(472)
(494)
(514)
(518)
(505)
(486)
(462)
(448)
(439)
(442)
(427)
(425)
(424)
(397)
(413)
(300)
(298)
(307)
(422)
(427)
(436)
(447)
(442)
(443)
(443)
(443)
(449)
(453)
(455)
(469)
(469)
(463)
(463)
(447)
(437)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(111)
(111)
(111)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
78
N/A
31
-60%
12
-61%
13
+8%
54
+307%
119
+121%
147
+24%
144
-2%
106
-26%
88
-17%
49
-44%
32
-35%
(308)
N/A
(293)
+5%
(172)
+41%
(181)
-5%
256
N/A
228
-11%
156
-32%
188
+21%
153
-19%
140
-9%
147
+5%
205
+40%
141
-31%
172
+22%
181
+6%
131
-28%
147
+12%
122
-17%
72
-41%
47
-34%
91
+92%
75
-18%
64
-14%
52
-18%
(31)
N/A
(86)
-176%
(27)
+69%
90
N/A
212
+134%
313
+47%
253
-19%
140
-45%
178
+27%
134
-25%
260
+94%
442
+70%
371
-16%
334
-10%
189
-43%
29
-84%
(38)
N/A
(3)
+93%
44
N/A
81
+84%
155
+91%
97
-37%
(3)
N/A
(98)
-2 890%
(241)
-145%
(393)
-63%
(68)
+83%
252
N/A
354
+40%
585
+65%
303
-48%
(74)
N/A
(272)
-267%
Pre-Tax Income
Interest Income Expense
13
70
31
2
(8)
(46)
(22)
5
(48)
(37)
(61)
(106)
(47)
(52)
(50)
(30)
(35)
6
49
52
64
75
22
1
52
(52)
(51)
78
19
53
128
(20)
(30)
(80)
(118)
(56)
(68)
(13)
15
(38)
(26)
(7)
(27)
(2)
(50)
(59)
(99)
(118)
(92)
(100)
(97)
(62)
(34)
16
76
159
125
63
55
10
1
56
65
19
89
86
(108)
(73)
(65)
Non-Reccuring Items
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
1
(1)
0
(1)
(4)
(4)
(4)
(4)
(1)
(1)
(2)
(1)
(6)
(7)
55
51
55
55
(5)
(2)
(4)
(3)
(5)
(9)
(9)
(8)
(7)
(4)
(3)
(3)
(3)
(1)
(2)
0
(0)
(0)
0
0
(1)
(0)
86
87
87
86
0
0
(1)
(0)
(0)
0
0
0
0
1
0
0
0
0
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Total Other Income
7
9
9
(5)
(9)
(8)
(4)
8
19
14
12
16
74
82
104
113
35
31
4
10
43
49
54
47
44
37
34
36
27
31
44
56
56
47
35
12
13
13
13
13
20
23
34
34
20
18
9
8
1
4
1
2
18
13
22
27
17
24
20
6
11
7
7
97
107
117
136
51
45
Pre-Tax Income
99
N/A
111
+12%
52
-53%
11
-79%
36
+233%
60
+69%
117
+95%
153
+30%
72
-53%
64
-11%
(1)
N/A
(60)
-11 920%
(283)
-370%
(269)
+5%
(126)
+53%
(43)
+66%
298
N/A
320
+8%
264
-18%
245
-7%
258
+6%
260
+1%
220
-15%
248
+13%
228
-8%
148
-35%
156
+5%
238
+53%
189
-21%
202
+7%
241
+19%
80
-67%
115
+43%
41
-65%
(20)
N/A
8
N/A
(86)
N/A
(86)
+1%
1
N/A
65
+5 291%
206
+218%
414
+101%
346
-17%
259
-25%
234
-10%
93
-60%
170
+82%
331
+95%
279
-15%
238
-15%
94
-61%
(30)
N/A
(54)
-81%
27
N/A
142
+423%
268
+88%
298
+11%
185
-38%
72
-61%
(81)
N/A
(229)
-181%
(330)
-44%
3
N/A
367
+13 526%
549
+49%
787
+43%
331
-58%
(97)
N/A
(294)
-202%
Net Income
Tax Provision
(31)
(37)
(24)
(7)
(6)
(9)
(18)
(23)
(10)
(10)
1
(9)
7
3
(26)
(19)
(45)
(44)
(41)
(51)
(109)
(117)
(96)
(104)
(72)
(68)
(74)
(91)
(58)
(49)
(55)
(17)
(29)
(28)
(25)
(38)
(50)
(52)
(79)
(84)
(84)
(117)
(92)
(82)
(80)
(51)
(62)
(74)
(52)
(44)
(20)
(9)
(18)
(30)
(36)
(35)
(39)
(25)
(30)
(38)
(32)
(16)
(38)
(103)
(113)
(158)
(132)
(54)
(43)
Income from Continuing Operations
68
75
28
4
30
51
99
130
62
54
0
(69)
(275)
(267)
(151)
(62)
252
276
223
194
149
143
124
144
156
80
82
147
131
153
186
63
86
13
(45)
(30)
(136)
(138)
(77)
(20)
122
297
254
178
154
42
107
257
227
194
74
(39)
(72)
(3)
107
233
259
159
42
(119)
(261)
(346)
(36)
264
436
629
199
(151)
(337)
Income to Minority Interest
(1)
(0)
(0)
0
0
0
0
1
0
0
0
1
167
159
151
138
(62)
(56)
(48)
(34)
6
1
(15)
(19)
(19)
13
18
6
11
(6)
3
13
(3)
5
(11)
(24)
(44)
(84)
(138)
(155)
(149)
(154)
(96)
(70)
(93)
(92)
(117)
(150)
(123)
(88)
(51)
(12)
17
7
18
2
(6)
68
117
160
230
249
8
(219)
(323)
(409)
(165)
51
136
Net Income (Common)
67
N/A
75
+11%
28
-63%
4
-85%
30
+634%
51
+70%
100
+95%
131
+31%
62
-53%
54
-13%
1
-99%
(68)
N/A
(108)
-60%
(97)
+11%
(7)
+93%
70
N/A
189
+171%
208
+10%
169
-19%
153
-10%
142
-7%
130
-8%
106
-19%
122
+16%
128
+5%
86
-33%
96
+12%
149
+55%
151
+1%
154
+3%
196
+27%
83
-58%
83
+1%
18
-78%
(56)
N/A
(54)
+2%
(180)
-231%
(222)
-23%
(215)
+3%
(175)
+19%
(27)
+84%
144
N/A
158
+10%
107
-32%
61
-43%
(50)
N/A
(9)
+81%
107
N/A
104
-3%
106
+2%
23
-78%
(50)
N/A
(55)
-9%
5
N/A
125
+2 649%
235
+88%
253
+7%
227
-10%
159
-30%
41
-74%
(31)
N/A
(97)
-212%
(28)
+71%
45
N/A
113
+152%
219
+94%
33
-85%
(101)
N/A
(201)
-100%
EPS (Diluted)
0.5
N/A
0.57
+14%
0.22
-61%
0.03
-86%
0.22
+633%
0.34
+55%
0.64
+88%
0.7
+9%
0.39
-44%
0.3
-23%
0
N/A
-0.4
N/A
-0.67
-68%
-0.52
+22%
-0.03
+94%
0.34
N/A
0.96
+182%
0.98
+2%
0.73
-26%
0.68
-7%
0.64
-6%
0.57
-11%
0.46
-19%
0.58
+26%
0.56
-3%
0.42
-25%
0.42
N/A
0.65
+55%
0.66
+2%
0.72
+9%
0.91
+26%
0.45
-51%
0.39
-13%
0.09
-77%
-0.3
N/A
-0.29
+3%
-0.98
-238%
-1.21
-23%
-1.17
+3%
-0.95
+19%
-0.15
+84%
0.78
N/A
0.85
+9%
0.58
-32%
0.33
-43%
-0.27
N/A
-0.05
+81%
0.57
N/A
0.56
-2%
0.57
+2%
0.12
-79%
-0.23
N/A
-0.29
-26%
0
N/A
0.59
N/A
0.99
+68%
1.14
+15%
1.09
-4%
0.71
-35%
0.19
-73%
-0.15
N/A
-0.45
-200%
-0.14
+69%
0.18
N/A
0.5
+178%
0.98
+96%
0.15
-85%
-0.46
N/A
-0.9
-96%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett