104 Corp
TWSE:3130
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (9.6), the stock would be worth NT$238.63 (8% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | NT$221 |
0%
|
| 3-Year Average | 9.6 | NT$238.63 |
+8%
|
| 5-Year Average | 9.7 | NT$240.24 |
+9%
|
| Industry Average | 7.2 | NT$178.93 |
-19%
|
| Country Average | 13.2 | NT$327.07 |
+48%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
104 Corp
TWSE:3130
|
7.3B TWD | 8.9 | 15 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.5T JPY | 18.7 | 25.3 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.4B EUR | 6.2 | 16 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 297 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 14.1 | 35 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3B CHF | 5.3 | 11 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.7B PLN | 11 | 22.1 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.5B USD | 9.3 | 13 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
535.9B JPY | 7 | 13.6 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 17.2 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.3B HKD | -17 377.9 | -223.7 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.9 |
| Median | 13.2 |
| 70th Percentile | 20.4 |
| Max | 5 587.5 |
Other Multiples
104 Corp
Glance View
104 Corp. engages in the provision of information technology, general advertising services, employment services, and human resource consultancy. The company is headquartered in Taipei, New Taipei. The company went IPO on 2004-10-13. The firm mainly provides online advertising services, electronic information services, online human recruitment services, education and learning services, as well as tutoring and outsourcing services. The firm also provides human recruitment platform consulting services. The firm distributes its products mainly in domestic market, with the northern region as its main market.
