R

Roo Hsing Co Ltd
TWSE:4414

Watchlist Manager
Roo Hsing Co Ltd
TWSE:4414
Watchlist
Price: 11.25 TWD -3.02% Market Closed
Market Cap: 3B TWD

Relative Value

The Relative Value of one Roo Hsing Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 11.25 TWD, Roo Hsing Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Roo Hsing Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
15
vs Industry
Median 3Y
-1.3
Median 5Y
-1.8
Industry
18
vs History
63
vs Industry
62
Median 3Y
2.2
Median 5Y
3.2
Industry
10.2
vs History
12
vs Industry
38
Median 3Y
-1.1
Median 5Y
-2.3
Industry
18.1
vs History
41
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
vs History
63
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
76
vs Industry
49
Median 3Y
2.6
Median 5Y
4
Industry
3.9
vs History
39
vs Industry
41
Median 3Y
8.3
Median 5Y
8.3
Industry
9.8
vs History
31
vs Industry
21
Median 3Y
11.6
Median 5Y
10.4
Industry
13.3
vs History
60
vs Industry
53
Median 3Y
4.6
Median 5Y
6.5
Industry
11.4
vs History
55
vs Industry
46
Median 3Y
4.7
Median 5Y
6.4
Industry
15.1
vs History
31
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

Competitors Multiples
Roo Hsing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Roo Hsing Co Ltd
TWSE:4414
3B TWD 0.2 9 8.6 16.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
318.8B EUR 3.8 29 13.1 19
FR
Hermes International SCA
PAR:RMS
221.5B EUR 14.1 49.4 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
121.3B EUR 4.5 51 19.3 36.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.9B CHF 5 26.5 22.7 22.7
FR
Christian Dior SE
PAR:CDI
107.9B EUR 1.3 23.7 5 7.2
FR
Kering SA
PAR:KER
37.4B EUR 2.4 51.3 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.9 53.7 60.1
DE
Adidas AG
XETRA:ADS
30.3B EUR 1.2 24.8 10.5 16.8
CN
ANTA Sports Products Ltd
HKEX:2020
225.6B HKD 2.7 13.6 11 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
R
Roo Hsing Co Ltd
TWSE:4414
Average EV/EBITDA: 18.5
8.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.3
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.7
25%
2.1
DE
Adidas AG
XETRA:ADS
10.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
R
Roo Hsing Co Ltd
TWSE:4414
Average EV/EBIT: 25.1
16.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.5
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
60.1
26%
2.3
DE
Adidas AG
XETRA:ADS
16.8
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1