Khgears International Ltd
TWSE:4571
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clas Ohlson AB
STO:CLAS B
|
SE |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.9), the stock would be worth NT$162.07 (1% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.7 | NT$160 |
0%
|
| 3-Year Average | 14.9 | NT$162.07 |
+1%
|
| 5-Year Average | 13.5 | NT$147.28 |
-8%
|
| Industry Average | 28.2 | NT$307.14 |
+92%
|
| Country Average | 20.9 | NT$227.61 |
+42%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NT$8.8B
|
/ |
Oct 2025
NT$544.4m
|
= |
|
|
NT$8.8B
|
/ |
Dec 2025
NT$532.4m
|
= |
|
|
NT$8.8B
|
/ |
Dec 2026
NT$567.8m
|
= |
|
|
NT$8.8B
|
/ |
Dec 2027
NT$612m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Khgears International Ltd
TWSE:4571
|
8.3B TWD | 14.7 | 16.6 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 15.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 210 169.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 13.1 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
122.8B USD | 28.9 | 34.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 5 768.3 | 8 494.3 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
911.3B SEK | 26.3 | 34.5 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.1T JPY | 38.5 | 53.9 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
78.2B USD | 19.8 | 25.1 | |
| US |
|
Barnes Group Inc
NYSE:B
|
67.8B USD | 8.2 | 13.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
492.1B SEK | 24 | 33.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 20.9 |
| 70th Percentile | 30.2 |
| Max | 1 677.9 |
Other Multiples
Khgears International Ltd
Glance View
Khgears International Ltd. engages in the manufacture of sale of gears, gearboxes and related products. The company is headquartered in Taipei City, Taipei. The company went IPO on 2019-09-17. The firm is mainly engaged in the development, manufacture and sale of gears, gearboxes and precision hardware products. The products are mainly used in power tools, garden tools, industrial sewing machines, yacht industry, automotive, medical machinery and industrial robots. The firm's products are mainly exported to Asia, America and Europe region.
