Team Group Inc
TWSE:4967
Team Group Inc
TWSE:4967
Price:
229.5
TWD
-9.82%
Market Closed
Market Cap:
NT$19.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Team Group Inc
TWSE:4967
|
TW |
|
Gateley Holdings PLC
LSE:GTLY
|
UK |
|
Technical Olympic SA
F:TQZA
|
GR |
Income Statement
Earnings Waterfall
Team Group Inc
Team Group Inc
Income Statement
Team Group Inc
Team Group Inc
Currency: TWD
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
5
|
8
|
2
|
3
|
3
|
5
|
9
|
13
|
16
|
17
|
17
|
16
|
15
|
13
|
10
|
8
|
6
|
7
|
9
|
16
|
26
|
37
|
42
|
44
|
37
|
31
|
29
|
29
|
42
|
|
| Revenue |
7 243
N/A
|
7 312
+1%
|
7 200
-2%
|
9 217
+28%
|
9 275
+1%
|
8 877
-4%
|
6 905
-22%
|
6 760
-2%
|
7 164
+6%
|
7 677
+7%
|
7 502
-2%
|
7 868
+5%
|
7 618
-3%
|
7 325
-4%
|
7 652
+4%
|
7 443
-3%
|
7 057
-5%
|
6 964
-1%
|
6 723
-3%
|
6 588
-2%
|
10 674
+62%
|
12 636
+18%
|
16 566
+31%
|
17 991
+9%
|
19 813
+10%
|
22 366
+13%
|
19 938
-11%
|
22 294
+12%
|
19 383
-13%
|
17 346
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 648)
|
(6 763)
|
(6 732)
|
(8 598)
|
(8 811)
|
(8 404)
|
(6 535)
|
(6 222)
|
(6 458)
|
(7 100)
|
(6 866)
|
(7 159)
|
(6 761)
|
(6 606)
|
(7 200)
|
(7 178)
|
(7 002)
|
(6 714)
|
(6 097)
|
(6 015)
|
(9 970)
|
(11 657)
|
(15 269)
|
(16 094)
|
(17 434)
|
(19 876)
|
(17 712)
|
(20 308)
|
(17 652)
|
(15 520)
|
|
| Gross Profit |
595
N/A
|
549
-8%
|
468
-15%
|
620
+33%
|
464
-25%
|
474
+2%
|
371
-22%
|
538
+45%
|
706
+31%
|
577
-18%
|
636
+10%
|
710
+12%
|
857
+21%
|
719
-16%
|
452
-37%
|
265
-41%
|
54
-79%
|
250
+360%
|
626
+150%
|
573
-8%
|
705
+23%
|
979
+39%
|
1 297
+32%
|
1 897
+46%
|
2 378
+25%
|
2 489
+5%
|
2 226
-11%
|
1 986
-11%
|
1 731
-13%
|
1 826
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(307)
|
(310)
|
(274)
|
(361)
|
(362)
|
(373)
|
(348)
|
(375)
|
(411)
|
(416)
|
(446)
|
(514)
|
(575)
|
(608)
|
(612)
|
(599)
|
(585)
|
(640)
|
(677)
|
(707)
|
(775)
|
(840)
|
(988)
|
(1 176)
|
(1 487)
|
(1 607)
|
(1 689)
|
(1 725)
|
(1 599)
|
(1 535)
|
|
| Selling, General & Administrative |
(254)
|
(253)
|
(233)
|
(311)
|
(311)
|
(322)
|
(310)
|
(334)
|
(369)
|
(377)
|
(403)
|
(472)
|
(531)
|
(566)
|
(574)
|
(562)
|
(549)
|
(599)
|
(633)
|
(665)
|
(732)
|
(796)
|
(933)
|
(1 111)
|
(1 418)
|
(1 532)
|
(1 621)
|
(1 662)
|
(1 538)
|
(1 471)
|
|
| Research & Development |
(53)
|
(57)
|
(40)
|
(51)
|
(50)
|
(51)
|
(38)
|
(42)
|
(43)
|
(39)
|
(43)
|
(31)
|
(34)
|
(31)
|
(38)
|
(38)
|
(36)
|
(41)
|
(44)
|
(41)
|
(43)
|
(44)
|
(55)
|
(64)
|
(69)
|
(74)
|
(67)
|
(62)
|
(61)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
|
| Operating Income |
287
N/A
|
239
-17%
|
194
-19%
|
258
+33%
|
102
-60%
|
100
-2%
|
22
-78%
|
163
+629%
|
295
+81%
|
161
-46%
|
190
+18%
|
196
+3%
|
281
+44%
|
111
-61%
|
(161)
N/A
|
(334)
-108%
|
(530)
-59%
|
(389)
+27%
|
(51)
+87%
|
(134)
-163%
|
(70)
+48%
|
139
N/A
|
309
+122%
|
722
+134%
|
891
+23%
|
882
-1%
|
538
-39%
|
262
-51%
|
133
-49%
|
292
+120%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
12
|
14
|
26
|
29
|
16
|
17
|
(7)
|
(4)
|
(20)
|
(34)
|
(15)
|
(7)
|
38
|
45
|
42
|
53
|
53
|
66
|
57
|
59
|
46
|
(19)
|
(12)
|
(14)
|
(31)
|
95
|
125
|
133
|
119
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
5
|
5
|
4
|
6
|
4
|
2
|
3
|
2
|
3
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
10
|
10
|
12
|
11
|
10
|
5
|
2
|
3
|
2
|
5
|
5
|
5
|
6
|
52
|
|
| Pre-Tax Income |
303
N/A
|
257
-15%
|
224
-13%
|
293
+31%
|
123
-58%
|
120
-2%
|
18
-85%
|
161
+815%
|
279
+74%
|
132
-53%
|
180
+37%
|
194
+8%
|
325
+67%
|
162
-50%
|
(111)
N/A
|
(273)
-146%
|
(467)
-71%
|
(314)
+33%
|
17
N/A
|
(64)
N/A
|
(15)
+76%
|
125
N/A
|
299
+139%
|
710
+138%
|
861
+21%
|
981
+14%
|
669
-32%
|
400
-40%
|
258
-35%
|
344
+33%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(70)
|
(62)
|
(50)
|
(60)
|
(14)
|
(14)
|
(10)
|
(43)
|
(68)
|
(40)
|
(39)
|
(38)
|
(60)
|
(30)
|
19
|
54
|
77
|
37
|
(17)
|
(13)
|
(1)
|
(14)
|
(62)
|
(148)
|
(202)
|
(215)
|
(141)
|
(75)
|
(54)
|
(85)
|
|
| Income from Continuing Operations |
234
|
195
|
174
|
233
|
108
|
106
|
8
|
117
|
211
|
91
|
141
|
156
|
265
|
132
|
(91)
|
(219)
|
(390)
|
(277)
|
0
|
(76)
|
(16)
|
111
|
237
|
562
|
659
|
766
|
527
|
325
|
205
|
260
|
|
| Net Income (Common) |
234
N/A
|
195
-17%
|
174
-11%
|
233
+34%
|
108
-53%
|
106
-2%
|
8
-93%
|
117
+1 418%
|
211
+79%
|
91
-57%
|
141
+55%
|
156
+11%
|
265
+69%
|
132
-50%
|
(91)
N/A
|
(219)
-139%
|
(390)
-78%
|
(277)
+29%
|
0
N/A
|
(76)
N/A
|
(16)
+80%
|
111
N/A
|
237
+113%
|
562
+137%
|
659
+17%
|
766
+16%
|
527
-31%
|
325
-38%
|
205
-37%
|
260
+27%
|
|
| EPS (Diluted) |
3.93
N/A
|
3.35
-15%
|
4.24
+27%
|
3.39
-20%
|
1.58
-53%
|
1.54
-3%
|
0.16
-90%
|
1.58
+888%
|
2.57
+63%
|
1.31
-49%
|
2.4
+83%
|
1.54
-36%
|
2.62
+70%
|
1.92
-27%
|
-1.45
N/A
|
-3.11
-114%
|
-5.56
-79%
|
-3.48
+37%
|
0.01
N/A
|
-1.09
N/A
|
-0.22
+80%
|
1.59
N/A
|
3.33
+109%
|
6.87
+106%
|
7.67
+12%
|
8.91
+16%
|
6.27
-30%
|
3.78
-40%
|
2.41
-36%
|
3.05
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
