Team Group Inc
TWSE:4967

Watchlist Manager
Team Group Inc Logo
Team Group Inc
TWSE:4967
Watchlist
Price: 132.5 TWD 2.71%
Market Cap: 11.3B TWD

Income Statement

Earnings Waterfall
Team Group Inc

Revenue
17.3B TWD
Cost of Revenue
-15.5B TWD
Gross Profit
1.8B TWD
Operating Expenses
-1.5B TWD
Operating Income
292m TWD
Other Expenses
-32m TWD
Net Income
260m TWD

Income Statement
Team Group Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
5
8
2
3
3
5
9
13
16
17
17
16
15
13
10
8
6
7
9
16
26
37
42
44
37
31
29
29
42
Revenue
7 243
N/A
7 312
+1%
7 200
-2%
9 217
+28%
9 275
+1%
8 877
-4%
6 905
-22%
6 760
-2%
7 164
+6%
7 677
+7%
7 502
-2%
7 868
+5%
7 618
-3%
7 325
-4%
7 652
+4%
7 443
-3%
7 057
-5%
6 964
-1%
6 723
-3%
6 588
-2%
10 674
+62%
12 636
+18%
16 566
+31%
17 991
+9%
19 813
+10%
22 366
+13%
19 938
-11%
22 294
+12%
19 383
-13%
17 346
-11%
Gross Profit
Cost of Revenue
(6 648)
(6 763)
(6 732)
(8 598)
(8 811)
(8 404)
(6 535)
(6 222)
(6 458)
(7 100)
(6 866)
(7 159)
(6 761)
(6 606)
(7 200)
(7 178)
(7 002)
(6 714)
(6 097)
(6 015)
(9 970)
(11 657)
(15 269)
(16 094)
(17 434)
(19 876)
(17 712)
(20 308)
(17 652)
(15 520)
Gross Profit
595
N/A
549
-8%
468
-15%
620
+33%
464
-25%
474
+2%
371
-22%
538
+45%
706
+31%
577
-18%
636
+10%
710
+12%
857
+21%
719
-16%
452
-37%
265
-41%
54
-79%
250
+360%
626
+150%
573
-8%
705
+23%
979
+39%
1 297
+32%
1 897
+46%
2 378
+25%
2 489
+5%
2 226
-11%
1 986
-11%
1 731
-13%
1 826
+5%
Operating Income
Operating Expenses
(307)
(310)
(274)
(361)
(362)
(373)
(348)
(375)
(411)
(416)
(446)
(514)
(575)
(608)
(612)
(599)
(585)
(640)
(677)
(707)
(775)
(840)
(988)
(1 176)
(1 487)
(1 607)
(1 689)
(1 725)
(1 599)
(1 535)
Selling, General & Administrative
(254)
(253)
(233)
(311)
(311)
(322)
(310)
(334)
(369)
(377)
(403)
(472)
(531)
(566)
(574)
(562)
(549)
(599)
(633)
(665)
(732)
(796)
(933)
(1 111)
(1 418)
(1 532)
(1 621)
(1 662)
(1 538)
(1 471)
Research & Development
(53)
(57)
(40)
(51)
(50)
(51)
(38)
(42)
(43)
(39)
(43)
(31)
(34)
(31)
(38)
(38)
(36)
(41)
(44)
(41)
(43)
(44)
(55)
(64)
(69)
(74)
(67)
(62)
(61)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
Operating Income
287
N/A
239
-17%
194
-19%
258
+33%
102
-60%
100
-2%
22
-78%
163
+629%
295
+81%
161
-46%
190
+18%
196
+3%
281
+44%
111
-61%
(161)
N/A
(334)
-108%
(530)
-59%
(389)
+27%
(51)
+87%
(134)
-163%
(70)
+48%
139
N/A
309
+122%
722
+134%
891
+23%
882
-1%
538
-39%
262
-51%
133
-49%
292
+120%
Pre-Tax Income
Interest Income Expense
12
14
26
29
16
17
(7)
(4)
(20)
(34)
(15)
(7)
38
45
42
53
53
66
57
59
46
(19)
(12)
(14)
(31)
95
125
133
119
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
0
0
1
0
Total Other Income
5
5
4
6
4
2
3
2
3
5
5
5
5
6
7
8
10
10
12
11
10
5
2
3
2
5
5
5
6
52
Pre-Tax Income
303
N/A
257
-15%
224
-13%
293
+31%
123
-58%
120
-2%
18
-85%
161
+815%
279
+74%
132
-53%
180
+37%
194
+8%
325
+67%
162
-50%
(111)
N/A
(273)
-146%
(467)
-71%
(314)
+33%
17
N/A
(64)
N/A
(15)
+76%
125
N/A
299
+139%
710
+138%
861
+21%
981
+14%
669
-32%
400
-40%
258
-35%
344
+33%
Net Income
Tax Provision
(70)
(62)
(50)
(60)
(14)
(14)
(10)
(43)
(68)
(40)
(39)
(38)
(60)
(30)
19
54
77
37
(17)
(13)
(1)
(14)
(62)
(148)
(202)
(215)
(141)
(75)
(54)
(85)
Income from Continuing Operations
234
195
174
233
108
106
8
117
211
91
141
156
265
132
(91)
(219)
(390)
(277)
0
(76)
(16)
111
237
562
659
766
527
325
205
260
Net Income (Common)
234
N/A
195
-17%
174
-11%
233
+34%
108
-53%
106
-2%
8
-93%
117
+1 418%
211
+79%
91
-57%
141
+55%
156
+11%
265
+69%
132
-50%
(91)
N/A
(219)
-139%
(390)
-78%
(277)
+29%
0
N/A
(76)
N/A
(16)
+80%
111
N/A
237
+113%
562
+137%
659
+17%
766
+16%
527
-31%
325
-38%
205
-37%
260
+27%
EPS (Diluted)
3.93
N/A
3.35
-15%
4.24
+27%
3.39
-20%
1.58
-53%
1.54
-3%
0.16
-90%
1.58
+888%
2.57
+63%
1.31
-49%
2.4
+83%
1.54
-36%
2.62
+70%
1.92
-27%
-1.45
N/A
-3.11
-114%
-5.56
-79%
-3.48
+37%
0.01
N/A
-1.09
N/A
-0.22
+80%
1.59
N/A
3.33
+109%
6.87
+106%
7.67
+12%
8.91
+16%
6.27
-30%
3.78
-40%
2.41
-36%
3.05
+27%