Team Group Inc
TWSE:4967

Watchlist Manager
Team Group Inc Logo
Team Group Inc
TWSE:4967
Watchlist
Price: 132.5 TWD 2.71% Market Closed
Market Cap: 11.3B TWD

Intrinsic Value

The intrinsic value of one Team Group Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 132.5 TWD, Team Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Team Group Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Team Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Team Group Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Team Group Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Team Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Team Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Team Group Inc.

Explain Valuation
Compare Team Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Team Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Team Group Inc

Current Assets 9.1B
Receivables 2.1B
Other Current Assets 7B
Non-Current Assets 561m
Long-Term Investments 6.2m
PP&E 460m
Intangibles 3.9m
Other Non-Current Assets 90.9m
Current Liabilities 5.5B
Accounts Payable 1.5B
Accrued Liabilities 164m
Short-Term Debt 1.1B
Other Current Liabilities 2.7B
Non-Current Liabilities 89m
Long-Term Debt 85m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Team Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Team Group Inc

Revenue
17.3B TWD
Cost of Revenue
-15.5B TWD
Gross Profit
1.8B TWD
Operating Expenses
-1.5B TWD
Operating Income
292m TWD
Other Expenses
-32m TWD
Net Income
260m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Team Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

Team Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Team Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Team Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Team Group Inc

Wall Street analysts forecast Team Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Team Group Inc is 158.1 TWD with a low forecast of 156.55 TWD and a high forecast of 162.75 TWD.

Lowest
Price Target
156.55 TWD
18% Upside
Average
Price Target
158.1 TWD
19% Upside
Highest
Price Target
162.75 TWD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Team Group Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Team Group Inc stock?

The intrinsic value of one Team Group Inc stock under the Base Case scenario is hidden TWD.

Is Team Group Inc stock undervalued or overvalued?

Compared to the current market price of 132.5 TWD, Team Group Inc is hidden .

Back to Top