Team Group Inc
TWSE:4967

Watchlist Manager
Team Group Inc Logo
Team Group Inc
TWSE:4967
Watchlist
Price: 142.5 TWD -2.73%
Market Cap: 12.1B TWD
Section:
 

Relative Value

The Relative Value of one Team Group Inc stock under the Base Case scenario is 123.88 TWD. Compared to the current market price of 142.5 TWD, Team Group Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
123.88 TWD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
15
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
3.3
Forward
0.6
More Details
59.4
P/E
P/E
Price to Earnings
59.4
vs History
4
vs Industry
53
Median 3Y
15.1
Median 5Y
19.3
Industry
29.9
Forward
22.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
36
Median 3Y
1.6
Median 5Y
-1.9
Industry
18.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
42
Median 3Y
5.2
Median 5Y
8.9
Industry
25.3
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
7
vs Industry
53
Median 3Y
2.2
Median 5Y
2.2
Industry
2.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
19
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
3.5
Forward
0.6
More Details
7.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.1
vs History
42
vs Industry
77
Median 3Y
4
Median 5Y
6.7
Industry
11.7
More Details
71.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
71.1
vs History
0
vs Industry
50
Median 3Y
8.7
Median 5Y
10.4
Industry
17.9
Forward
27.1
More Details
92.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
92.4
vs History
0
vs Industry
49
Median 3Y
9.3
Median 5Y
11.1
Industry
24.5
Forward
21.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
36
Median 3Y
0.6
Median 5Y
-1.9
Industry
18.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
30
Median 3Y
-1.1
Median 5Y
-4
Industry
24.2
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
4
vs Industry
52
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
More Details

Multiples Across Competitors

Competitors Multiples
Team Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Team Group Inc
TWSE:4967
12.1B TWD 0.6 59.4 71.1 92.4
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 26.8 51 44.2 45.3
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 26.7 84.6 50.5 70.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
36.4T TWD 10 23 13.9 19.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
370B USD 11.6 111.9 62.7 129.8
KR
SK Hynix Inc
KRX:000660
393.5T KRW 5.1 13.6 8.8 12.4
US
Micron Technology Inc
NASDAQ:MU
257.1B USD 6.9 30.1 14.3 26.4
US
Qualcomm Inc
NASDAQ:QCOM
174.2B USD 3.9 31.4 12.8 14.4
US
Intel Corp
NASDAQ:INTC
162.4B USD 3 826.3 15.6 -1 687.5
UK
Arm Holdings PLC
NASDAQ:ARM
142.9B USD 32.4 172.1 130.1 161.9
US
Texas Instruments Inc
NASDAQ:TXN
140.8B USD 8.2 28.5 18.9 24.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Team Group Inc
TWSE:4967
Average EV/EBIT: 59.7
92.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
45.3
42%
1.1
US
Broadcom Inc
NASDAQ:AVGO
70.2
66%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.2
22%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
129.8
91%
1.4
KR
SK Hynix Inc
KRX:000660
12.4
27%
0.5
US
Micron Technology Inc
NASDAQ:MU
26.4
39%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
14.4
7%
2.1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 687.5 N/A N/A
UK
Arm Holdings PLC
NASDAQ:ARM
161.9
62%
2.6
US
Texas Instruments Inc
NASDAQ:TXN
24.8
17%
1.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 297,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.