Team Group Inc
TWSE:4967

Watchlist Manager
Team Group Inc Logo
Team Group Inc
TWSE:4967
Watchlist
Price: 132.5 TWD 2.71% Market Closed
Market Cap: 11.3B TWD

Relative Value

The Relative Value of one Team Group Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 132.5 TWD, Team Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Team Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
3.4
Forward
0.6
vs History
11
vs Industry
53
Median 3Y
17.7
Median 5Y
19.2
Industry
30.6
Forward
20.7
vs History
11
vs Industry
36
Median 3Y
1.9
Median 5Y
-1
Industry
18.7
vs History
33
vs Industry
42
Median 3Y
7.9
Median 5Y
9.2
Industry
26
vs History
22
vs Industry
53
Median 3Y
2.2
Median 5Y
2.2
Industry
2.6
vs History
20
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
3.5
Forward
0.6
vs History
46
vs Industry
77
Median 3Y
4.4
Median 5Y
6.7
Industry
11.8
vs History
6
vs Industry
50
Median 3Y
9
Median 5Y
10.4
Industry
18
Forward
27.6
vs History
11
vs Industry
49
Median 3Y
9.3
Median 5Y
11.1
Industry
24.8
Forward
27.4
vs History
11
vs Industry
36
Median 3Y
1.2
Median 5Y
-1.1
Industry
18.3
vs History
4
vs Industry
30
Median 3Y
0.6
Median 5Y
-4
Industry
24.1
vs History
44
vs Industry
52
Median 3Y
1.4
Median 5Y
1.5
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Team Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Team Group Inc
TWSE:4967
11.3B TWD 0.6 43.3 37.5 42.7
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 23.7 44.7 38.7 39.6
US
Broadcom Inc
NASDAQ:AVGO
1.8T USD 30.6 97 57.8 80.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.6T TWD 10.6 24.4 14.8 20.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
353.7B USD 11 107 59.9 124
US
Micron Technology Inc
NASDAQ:MU
266.2B USD 7.1 31.2 14.8 27.4
KR
SK Hynix Inc
KRX:000660
390.8T KRW 5.1 13.5 8.7 12.3
US
Intel Corp
NASDAQ:INTC
197.4B USD 3.7 996.8 18.8 -2 023.9
US
Qualcomm Inc
NASDAQ:QCOM
187.7B USD 4.2 33.9 13.7 15.5
US
Texas Instruments Inc
NASDAQ:TXN
165.9B USD 9.6 33.1 22.1 29
UK
Arm Holdings PLC
NASDAQ:ARM
149.9B USD 34 180.6 136.7 170.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Team Group Inc
TWSE:4967
Average EV/EBIT: 56.1
42.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.6
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
80.4
71%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.5
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
124
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
27.4
42%
0.7
KR
SK Hynix Inc
KRX:000660
12.3
50%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 023.9 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
29
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
170.2
60%
2.8