HD Renewable Energy Co Ltd
TWSE:6873
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.6), the stock would be worth NT$93.27 (5% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | NT$89.2 |
0%
|
| 3-Year Average | 7.6 | NT$93.27 |
+5%
|
| 5-Year Average | 7.6 | NT$93.27 |
+5%
|
| Industry Average | 13.9 | NT$170.56 |
+91%
|
| Country Average | 19.4 | NT$237.93 |
+167%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
H
|
HD Renewable Energy Co Ltd
TWSE:6873
|
12.7B TWD | 7.3 | 25.1 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
668.5B CNY | 18.8 | 18.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
596.7T IDR | 289.8 | 284.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
177.2B CNY | 32.4 | 21 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | -31.1 | 122.4 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
143.9B HKD | 46.7 | 27.1 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.9B EUR | -5.2 | 67.9 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 37.5 | 40.2 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.7B EUR | 16.6 | 23 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
74.6B CNY | 81.1 | 15.8 | |
| IL |
E
|
Enlight Renewable Energy Ltd
TASE:ENLT
|
31B ILS | -75.9 | 78.2 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
HD Renewable Energy Co Ltd
Glance View
HD Renewable Energy Co., Ltd. engages in the development of solar power generation systems. The company is headquartered in Taipei City, Taipei. The company went IPO on 2021-12-28. The firm's main services are the development, design and engineering of various solar farms, site maintenance services, asset management services, and renewable energy sales. The firm's main products are solar photovoltaic system installations, which can be used for a wide range of applications such as people's livelihood, industrial use and various electricity demand sites. In addition to Taiwan, the Company also has power plants in Japan and the Philippines.
