Intelligo Technology Inc
TWSE:7749
Balance Sheet
Balance Sheet Decomposition
Intelligo Technology Inc
Intelligo Technology Inc
Balance Sheet
Intelligo Technology Inc
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
203
|
657
|
334
|
578
|
|
| Cash |
141
|
265
|
334
|
578
|
|
| Cash Equivalents |
62
|
392
|
0
|
0
|
|
| Short-Term Investments |
57
|
58
|
616
|
554
|
|
| Total Receivables |
40
|
53
|
70
|
123
|
|
| Accounts Receivables |
40
|
48
|
61
|
117
|
|
| Other Receivables |
0
|
5
|
9
|
6
|
|
| Inventory |
9
|
7
|
9
|
8
|
|
| Other Current Assets |
1
|
3
|
5
|
3
|
|
| Total Current Assets |
310
|
777
|
1 035
|
1 266
|
|
| PP&E Net |
23
|
44
|
27
|
44
|
|
| PP&E Gross |
23
|
44
|
27
|
44
|
|
| Accumulated Depreciation |
18
|
24
|
33
|
42
|
|
| Intangible Assets |
13
|
99
|
79
|
68
|
|
| Goodwill |
0
|
117
|
117
|
117
|
|
| Long-Term Investments |
0
|
4
|
1
|
0
|
|
| Other Long-Term Assets |
1
|
3
|
3
|
3
|
|
| Other Assets |
0
|
117
|
117
|
117
|
|
| Total Assets |
346
N/A
|
1 043
+201%
|
1 262
+21%
|
1 500
+19%
|
|
| Liabilities | |||||
| Accounts Payable |
2
|
1
|
3
|
3
|
|
| Accrued Liabilities |
28
|
88
|
74
|
137
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
13
|
6
|
16
|
|
| Other Current Liabilities |
9
|
26
|
23
|
80
|
|
| Total Current Liabilities |
45
|
129
|
105
|
235
|
|
| Long-Term Debt |
463
|
714
|
6
|
18
|
|
| Deferred Income Tax |
0
|
1
|
0
|
4
|
|
| Other Liabilities |
0
|
1
|
1
|
2
|
|
| Total Liabilities |
508
N/A
|
844
+66%
|
113
-87%
|
259
+129%
|
|
| Equity | |||||
| Common Stock |
120
|
157
|
196
|
401
|
|
| Retained Earnings |
441
|
255
|
94
|
270
|
|
| Additional Paid In Capital |
183
|
313
|
892
|
576
|
|
| Other Equity |
23
|
15
|
33
|
6
|
|
| Total Equity |
162
N/A
|
199
N/A
|
1 149
+477%
|
1 241
+8%
|
|
| Total Liabilities & Equity |
346
N/A
|
1 043
+201%
|
1 262
+21%
|
1 500
+19%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
41
|
41
|
41
|
41
|
|