Intelligo Technology Inc
TWSE:7749

Watchlist Manager
Intelligo Technology Inc Logo
Intelligo Technology Inc
TWSE:7749
Watchlist
Price: 437 TWD 0.34%
Market Cap: 20.3B TWD

Relative Value

The Relative Value of one Intelligo Technology Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 437 TWD, Intelligo Technology Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Intelligo Technology Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
Median 3Y
11.9
Median 5Y
11.9
Industry
2.4
vs History
40
vs Industry
Median 3Y
36.8
Median 5Y
36.8
Industry
22.3
vs History
40
vs Industry
Median 3Y
32.3
Median 5Y
32.3
Industry
16
vs History
40
vs Industry
Median 3Y
37
Median 5Y
37
Industry
20.9
vs History
40
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
3
vs History
40
vs Industry
Median 3Y
11.9
Median 5Y
11.9
Industry
2.4
vs History
40
vs Industry
Median 3Y
15.1
Median 5Y
15.1
Industry
4.9
vs History
40
vs Industry
Median 3Y
32
Median 5Y
32
Industry
12.2
vs History
40
vs Industry
Median 3Y
33.2
Median 5Y
33.2
Industry
15.9
vs History
40
vs Industry
Median 3Y
32.3
Median 5Y
32.3
Industry
14.7
vs History
40
vs Industry
Median 3Y
36.1
Median 5Y
36.1
Industry
17.4
vs History
40
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Intelligo Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Intelligo Technology Inc
TWSE:7749
20.1B TWD 11.8 36.5 31.7 32.9
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 11.6 32.5 19.3 24.9
US
Oracle Corp
NYSE:ORCL
556B USD 9.1 36 24.1 33
US
ServiceNow Inc
NYSE:NOW
137.7B USD 10.9 79.6 55 76.3
US
Palo Alto Networks Inc
NASDAQ:PANW
131.5B USD 13.8 117.7 78.9 100.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
117.5B USD 25.7 -374 -2 043.3 -358
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 47.2 21.8 36.7
US
Fortinet Inc
NASDAQ:FTNT
57.5B USD 8.8 30.7 25.3 27.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.4B USD 12.2 -839.4 12 402.1 -244.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.3B USD 17.9 -102.7 -2 125.4 -167.1
P/E Multiple
Earnings Growth PEG
KY
Intelligo Technology Inc
TWSE:7749
Average P/E: 140.5
36.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
32.5
18%
1.8
US
Oracle Corp
NYSE:ORCL
36
36%
1
US
ServiceNow Inc
NYSE:NOW
79.6
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
117.7
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -374 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.2
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.7
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -839.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -102.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Intelligo Technology Inc
TWSE:7749
Average EV/EBITDA: 1 436.4
31.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.3
20%
1
US
Oracle Corp
NYSE:ORCL
24.1
43%
0.6
US
ServiceNow Inc
NYSE:NOW
55
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
78.9
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 043.3
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
25.3
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 402.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 125.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Intelligo Technology Inc
TWSE:7749
Average EV/EBIT: 88.5
32.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
33
38%
0.9
US
ServiceNow Inc
NYSE:NOW
76.3
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
100.6
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -358 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.7
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.1
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -244.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -167.1 N/A N/A