Intelligo Technology Inc
TWSE:7749
Income Statement
Earnings Waterfall
Intelligo Technology Inc
Income Statement
Intelligo Technology Inc
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
862
N/A
|
859
0%
|
1 420
+65%
|
1 468
+3%
|
1 700
+16%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(73)
|
(120)
|
(226)
|
(283)
|
(354)
|
|
| Gross Profit |
789
N/A
|
739
-6%
|
990
+34%
|
981
-1%
|
1 346
+37%
|
|
| Operating Income | ||||||
| Operating Expenses |
(587)
|
(508)
|
(780)
|
(688)
|
(734)
|
|
| Selling, General & Administrative |
(139)
|
(130)
|
(212)
|
(205)
|
(209)
|
|
| Research & Development |
0
|
(358)
|
(449)
|
(373)
|
0
|
|
| Depreciation & Amortization |
0
|
(20)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(448)
|
0
|
(120)
|
(110)
|
(525)
|
|
| Operating Income |
203
N/A
|
231
+14%
|
415
+80%
|
498
+20%
|
612
+23%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
0
|
71
|
85
|
3
|
0
|
|
| Total Other Income |
19
|
5
|
2
|
(2)
|
63
|
|
| Pre-Tax Income |
221
N/A
|
306
+38%
|
502
+64%
|
499
-1%
|
675
+35%
|
|
| Net Income | ||||||
| Tax Provision |
(14)
|
(41)
|
(81)
|
(93)
|
(125)
|
|
| Income from Continuing Operations |
207
|
266
|
421
|
406
|
551
|
|
| Net Income (Common) |
207
N/A
|
266
+29%
|
421
+58%
|
406
-4%
|
551
+36%
|
|
| EPS (Diluted) |
5.03
N/A
|
6.48
+29%
|
10.27
+58%
|
9.02
-12%
|
11.24
+25%
|
|