Formosa Advanced Technologies Co Ltd
TWSE:8131
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
Ota Floriculture Auction Co Ltd
TSE:7555
|
JP |
|
S
|
SPAR Group Inc
XBER:PMH
|
US |
|
E.ON SE
XETRA:EOAN
|
DE |
|
R
|
Rigol Technologies Co Ltd
SSE:688337
|
CN |
|
X
|
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
|
CN |
|
T
|
Tah Hsin Industrial Corp
TWSE:1315
|
TW |
|
I
|
Ingram Micro Holding Corp
NYSE:INGM
|
US |
Balance Sheet
Balance Sheet Decomposition
Formosa Advanced Technologies Co Ltd
Formosa Advanced Technologies Co Ltd
Balance Sheet
Formosa Advanced Technologies Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
29
|
397
|
116
|
1 853
|
1 281
|
581
|
931
|
659
|
579
|
1 072
|
1 880
|
3 521
|
3 955
|
3 479
|
1 267
|
958
|
2 008
|
3 594
|
5 158
|
4 559
|
5 170
|
4 056
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
523
|
657
|
580
|
632
|
488
|
628
|
778
|
571
|
769
|
789
|
221
|
233
|
512
|
|
| Cash Equivalents |
26
|
29
|
397
|
116
|
1 853
|
1 281
|
581
|
931
|
659
|
579
|
549
|
1 223
|
2 941
|
3 323
|
2 991
|
640
|
180
|
1 438
|
2 825
|
4 370
|
4 338
|
4 938
|
3 544
|
|
| Short-Term Investments |
225
|
346
|
269
|
531
|
529
|
325
|
518
|
708
|
644
|
605
|
22
|
1 046
|
1 196
|
1 361
|
2 368
|
2 436
|
1 960
|
2 136
|
2 117
|
1 844
|
1 884
|
842
|
1 058
|
|
| Total Receivables |
727
|
589
|
1 122
|
1 334
|
2 091
|
1 599
|
2 210
|
2 303
|
1 985
|
1 961
|
1 553
|
1 975
|
1 690
|
1 636
|
1 502
|
2 390
|
3 202
|
2 974
|
2 974
|
2 761
|
2 356
|
2 511
|
3 219
|
|
| Accounts Receivables |
681
|
563
|
1 107
|
1 273
|
1 953
|
1 596
|
2 209
|
2 207
|
1 976
|
1 894
|
1 534
|
1 910
|
1 677
|
1 628
|
1 486
|
2 377
|
3 197
|
2 970
|
2 957
|
2 756
|
2 334
|
2 507
|
3 033
|
|
| Other Receivables |
46
|
26
|
15
|
61
|
138
|
3
|
1
|
96
|
9
|
67
|
19
|
65
|
13
|
8
|
16
|
13
|
5
|
4
|
17
|
5
|
22
|
4
|
186
|
|
| Inventory |
158
|
474
|
630
|
700
|
828
|
778
|
926
|
980
|
1 157
|
873
|
950
|
1 258
|
1 090
|
1 098
|
827
|
514
|
444
|
613
|
793
|
939
|
704
|
785
|
1 009
|
|
| Other Current Assets |
89
|
121
|
171
|
284
|
195
|
541
|
685
|
476
|
305
|
236
|
58
|
37
|
152
|
48
|
107
|
185
|
67
|
86
|
60
|
65
|
70
|
61
|
101
|
|
| Total Current Assets |
1 225
|
1 560
|
2 590
|
2 963
|
5 495
|
4 525
|
4 920
|
5 399
|
4 750
|
4 255
|
3 654
|
6 195
|
7 649
|
8 098
|
8 283
|
6 792
|
6 632
|
7 817
|
9 539
|
10 768
|
9 573
|
9 370
|
9 443
|
|
| PP&E Net |
2 191
|
3 684
|
4 358
|
6 521
|
9 456
|
10 069
|
9 452
|
11 111
|
10 722
|
7 771
|
5 335
|
4 029
|
2 945
|
2 366
|
3 112
|
5 238
|
5 803
|
4 961
|
3 913
|
3 448
|
2 956
|
2 686
|
2 899
|
|
| PP&E Gross |
2 191
|
3 684
|
4 358
|
6 521
|
9 456
|
10 069
|
9 452
|
11 111
|
10 722
|
7 771
|
5 335
|
4 029
|
2 945
|
2 366
|
3 112
|
5 238
|
5 803
|
4 961
|
3 913
|
3 448
|
2 956
|
2 686
|
2 899
|
|
| Accumulated Depreciation |
3 026
|
3 528
|
4 351
|
4 970
|
5 872
|
7 636
|
9 707
|
11 930
|
14 377
|
17 578
|
19 614
|
21 037
|
20 957
|
21 811
|
21 192
|
21 334
|
22 169
|
23 547
|
23 841
|
24 544
|
25 400
|
25 817
|
25 579
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
554
|
571
|
456
|
670
|
470
|
157
|
349
|
297
|
127
|
130
|
148
|
198
|
155
|
757
|
661
|
432
|
654
|
723
|
702
|
470
|
681
|
350
|
1 507
|
|
| Other Long-Term Assets |
216
|
247
|
223
|
294
|
458
|
430
|
577
|
745
|
534
|
272
|
222
|
108
|
167
|
137
|
119
|
212
|
186
|
109
|
78
|
83
|
53
|
118
|
67
|
|
| Total Assets |
4 185
N/A
|
6 061
+45%
|
7 628
+26%
|
10 449
+37%
|
15 879
+52%
|
15 181
-4%
|
15 299
+1%
|
17 552
+15%
|
16 133
-8%
|
12 428
-23%
|
9 360
-25%
|
10 529
+12%
|
10 916
+4%
|
11 357
+4%
|
12 175
+7%
|
12 675
+4%
|
13 275
+5%
|
13 609
+3%
|
14 232
+5%
|
14 770
+4%
|
13 263
-10%
|
12 524
-6%
|
13 917
+11%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
111
|
383
|
545
|
581
|
700
|
498
|
846
|
709
|
582
|
489
|
400
|
479
|
341
|
442
|
360
|
457
|
446
|
460
|
552
|
414
|
234
|
194
|
295
|
|
| Accrued Liabilities |
70
|
94
|
190
|
178
|
262
|
200
|
246
|
368
|
338
|
357
|
0
|
363
|
386
|
351
|
369
|
362
|
416
|
437
|
375
|
481
|
321
|
447
|
434
|
|
| Short-Term Debt |
681
|
1 822
|
1 760
|
653
|
3 199
|
2 474
|
1 614
|
1 865
|
1 552
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
330
|
434
|
566
|
744
|
548
|
394
|
1 030
|
1 533
|
1 246
|
546
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
36
|
36
|
38
|
42
|
44
|
44
|
|
| Other Current Liabilities |
108
|
182
|
84
|
480
|
623
|
471
|
330
|
351
|
360
|
137
|
304
|
329
|
314
|
217
|
282
|
412
|
354
|
306
|
439
|
471
|
271
|
387
|
407
|
|
| Total Current Liabilities |
1 299
|
2 915
|
3 146
|
2 637
|
5 332
|
4 037
|
4 065
|
4 827
|
4 077
|
1 856
|
703
|
1 171
|
1 041
|
1 009
|
1 011
|
1 232
|
1 250
|
1 238
|
1 402
|
1 404
|
868
|
1 071
|
1 179
|
|
| Long-Term Debt |
987
|
1 052
|
1 682
|
1 041
|
1 669
|
3 254
|
2 937
|
3 304
|
2 628
|
1 600
|
0
|
0
|
0
|
0
|
0
|
0
|
502
|
468
|
432
|
520
|
480
|
436
|
392
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
38
|
64
|
57
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
11
|
19
|
30
|
37
|
56
|
66
|
77
|
83
|
86
|
92
|
87
|
96
|
95
|
70
|
45
|
41
|
|
| Total Liabilities |
2 286
N/A
|
3 967
+74%
|
4 828
+22%
|
3 679
-24%
|
7 002
+90%
|
7 290
+4%
|
7 003
-4%
|
8 141
+16%
|
6 725
-17%
|
3 486
-48%
|
740
-79%
|
1 228
+66%
|
1 107
-10%
|
1 087
-2%
|
1 094
+1%
|
1 318
+21%
|
1 845
+40%
|
1 794
-3%
|
1 930
+8%
|
2 058
+7%
|
1 456
-29%
|
1 617
+11%
|
1 670
+3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2 500
|
2 500
|
2 500
|
4 000
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
4 422
|
|
| Retained Earnings |
695
|
358
|
458
|
1 409
|
2 137
|
1 733
|
1 364
|
2 494
|
2 579
|
2 162
|
1 787
|
2 438
|
2 938
|
3 063
|
3 566
|
4 393
|
4 545
|
4 976
|
5 501
|
6 441
|
5 520
|
6 029
|
5 983
|
|
| Additional Paid In Capital |
235
|
0
|
0
|
1 300
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 411
|
2 412
|
2 412
|
2 412
|
|
| Unrealized Security Profit/Loss |
140
|
49
|
158
|
61
|
93
|
676
|
98
|
117
|
38
|
0
|
0
|
0
|
38
|
374
|
682
|
130
|
52
|
6
|
33
|
563
|
546
|
1 956
|
569
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
42
|
54
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 899
N/A
|
2 094
+10%
|
2 800
+34%
|
6 770
+142%
|
8 877
+31%
|
7 890
-11%
|
8 296
+5%
|
9 411
+13%
|
9 408
0%
|
8 941
-5%
|
8 620
-4%
|
9 302
+8%
|
9 809
+5%
|
10 271
+5%
|
11 081
+8%
|
11 356
+2%
|
11 430
+1%
|
11 815
+3%
|
12 302
+4%
|
12 711
+3%
|
11 807
-7%
|
10 907
-8%
|
12 247
+12%
|
|
| Total Liabilities & Equity |
4 185
N/A
|
6 061
+45%
|
7 628
+26%
|
10 449
+37%
|
15 879
+52%
|
15 181
-4%
|
15 299
+1%
|
17 552
+15%
|
16 133
-8%
|
12 428
-23%
|
9 360
-25%
|
10 529
+12%
|
10 916
+4%
|
11 357
+4%
|
12 175
+7%
|
12 675
+4%
|
13 275
+5%
|
13 609
+3%
|
14 232
+5%
|
14 770
+4%
|
13 263
-10%
|
12 524
-6%
|
13 917
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
420
|
420
|
420
|
420
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
442
|
|