Paiho Shih Holdings Corp
TWSE:8404

Watchlist Manager
Paiho Shih Holdings Corp Logo
Paiho Shih Holdings Corp
TWSE:8404
Watchlist
Price: 23.65 TWD 1.94% Market Closed
Market Cap: 9.9B TWD

Relative Value

The Relative Value of one Paiho Shih Holdings Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 23.65 TWD, Paiho Shih Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Paiho Shih Holdings Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.2
vs History
30
vs Industry
5
Median 3Y
17.4
Median 5Y
13.2
Industry
18
Forward
9.4
vs History
66
vs Industry
29
Median 3Y
8.7
Median 5Y
11.2
Industry
10.2
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
18.1
vs History
73
vs Industry
31
Median 3Y
1.5
Median 5Y
1.7
Industry
1.3
vs History
42
vs Industry
18
Median 3Y
2.7
Median 5Y
2.4
Industry
1.2
Forward
2.3
vs History
47
vs Industry
25
Median 3Y
7.5
Median 5Y
6.7
Industry
3.9
vs History
47
vs Industry
28
Median 3Y
12.4
Median 5Y
9.3
Industry
9.8
vs History
34
vs Industry
16
Median 3Y
16.7
Median 5Y
13.3
Industry
13.3
Forward
16.2
vs History
55
vs Industry
19
Median 3Y
16.2
Median 5Y
17.7
Industry
11.4
vs History
9
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
15.1
vs History
55
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Paiho Shih Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Paiho Shih Holdings Corp
TWSE:8404
9.9B TWD 1.3 18.4 9.4 16.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
315B EUR 3.8 28.3 13 18.8
FR
Hermes International SCA
PAR:RMS
223.9B EUR 14 49.1 29.1 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127B EUR 4.6 53.1 20.1 38.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.1B CHF 4.9 26.1 22.4 22.4
FR
Christian Dior SE
PAR:CDI
106.4B EUR 1.3 23.1 4.9 7.1
FR
Kering SA
PAR:KER
37.7B EUR 2.3 50.8 12.9 28.7
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 92.1 56.3 62.9
DE
Adidas AG
XETRA:ADS
29B EUR 1.2 23.8 10.1 16.2
CN
ANTA Sports Products Ltd
HKEX:2020
228.5B HKD 2.7 13.7 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Paiho Shih Holdings Corp
TWSE:8404
Average EV/EBITDA: 18.9
9.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.3
25%
2.3
DE
Adidas AG
XETRA:ADS
10.1
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Paiho Shih Holdings Corp
TWSE:8404
Average EV/EBIT: 25.5
16.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.8
4%
4.7
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.7
1%
28.7
IN
Titan Company Ltd
NSE:TITAN
62.9
26%
2.4
DE
Adidas AG
XETRA:ADS
16.2
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1