Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
K

Kaori Heat Treatment Co Ltd
TWSE:8996

Watchlist Manager
Kaori Heat Treatment Co Ltd
TWSE:8996
Watchlist
Price: 879 TWD -3.51%
Market Cap: NT$81.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+840%
5Y
+767%
10Y
-
Investing Cash Flow
+
3Y
-6%
5Y
+74%
10Y
+26%
Financing Cash Flow
+
3Y
-
5Y
-59%
10Y
+26%

Cash Flow Statement
Kaori Heat Treatment Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
76
60
(54)
(98)
(91)
(76)
18
53
42
25
53
82
111
140
145
165
139
184
202
177
186
190
222
229
239
219
145
127
216
262
365
406
361
279
182
132
74
77
224
284
284
340
224
223
199
205
180
120
155
115
149
189
196
229
246
304
390
485
672
816
730
722
678
675
750
763
726
771
Depreciation & Amortization
69
73
76
78
80
80
81
88
99
101
103
98
90
82
83
84
95
84
84
82
81
82
83
86
88
92
94
96
99
99
99
98
96
95
95
98
102
107
110
110
110
110
111
112
112
111
110
110
110
110
109
110
108
108
108
108
108
110
113
116
123
129
136
144
151
159
165
175
Change in Deffered Taxes
(5)
(3)
(13)
(15)
(6)
(16)
(3)
2
(3)
7
3
(0)
7
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
6
77
80
94
86
11
10
2
4
2
4
1
16
14
16
0
22
26
44
47
40
43
52
46
60
73
111
40
31
23
(28)
55
57
54
47
46
45
(7)
(10)
(27)
(32)
12
10
10
13
6
5
7
7
10
15
14
14
30
21
26
26
36
35
36
28
10
29
22
47
49
61
Cash Taxes Paid
17
0
17
6
6
0
0
0
1
4
8
11
10
7
8
11
11
11
17
21
24
24
27
33
31
32
32
32
32
31
29
26
26
27
46
57
58
58
30
19
19
21
26
14
29
26
34
56
41
47
57
63
64
61
43
28
28
34
71
93
95
90
149
186
184
182
147
150
Cash Interest Paid
12
12
12
12
8
7
6
5
9
9
10
10
6
7
8
8
8
8
8
9
8
8
7
7
8
7
8
9
11
13
13
13
12
10
10
12
13
15
16
15
12
10
7
6
5
5
5
7
9
10
11
11
10
10
10
11
13
18
22
28
32
26
21
15
8
12
14
20
Change in Working Capital
(124)
(24)
52
110
69
(52)
(105)
(143)
(140)
2
(13)
(48)
(115)
(237)
(257)
(206)
(111)
(192)
(43)
(238)
(68)
(44)
(48)
(160)
(58)
(57)
(357)
(527)
(162)
(10)
(116)
397
(136)
(180)
157
260
147
263
182
(61)
110
(131)
(27)
(5)
(37)
12
(51)
(121)
(213)
(107)
(90)
(120)
(22)
(217)
(398)
(328)
(812)
(607)
(957)
(916)
(209)
(127)
224
215
118
(524)
(327)
(28)
Cash from Operating Activities
18
N/A
111
+505%
137
+23%
155
+13%
146
-6%
23
-84%
3
-89%
10
+308%
1
-90%
138
+13 670%
149
+8%
135
-9%
94
-31%
14
-85%
(3)
N/A
68
N/A
129
+89%
98
-24%
270
+176%
65
-76%
246
+280%
267
+8%
301
+13%
207
-31%
315
+52%
313
-1%
(44)
N/A
(193)
-336%
193
N/A
383
+98%
371
-3%
873
+136%
376
-57%
251
-33%
487
+94%
538
+10%
368
-31%
491
+33%
509
+4%
322
-37%
477
+48%
287
-40%
321
+12%
339
+6%
284
-16%
340
+20%
245
-28%
113
-54%
58
-48%
124
+113%
179
+44%
193
+8%
295
+53%
134
-54%
(15)
N/A
104
N/A
(288)
N/A
14
N/A
(137)
N/A
51
N/A
679
+1 221%
752
+11%
1 049
+40%
1 064
+1%
1 041
-2%
445
-57%
614
+38%
979
+60%
Investing Cash Flow
Capital Expenditures
(99)
(102)
(113)
(80)
(100)
(169)
(150)
(146)
(130)
(64)
(72)
(115)
(109)
(102)
(156)
(27)
(57)
(14)
51
(26)
(30)
(31)
(25)
(29)
(32)
(33)
(31)
(35)
(130)
(200)
(253)
(294)
(204)
(212)
(157)
(164)
(185)
(106)
(105)
(54)
(30)
(31)
(79)
(75)
(90)
(87)
(554)
(577)
(586)
(603)
(104)
(109)
(101)
(82)
(90)
(153)
(187)
(134)
(161)
(281)
(352)
(345)
(345)
(193)
(198)
(261)
(290)
(276)
Other Items
(20)
(11)
(12)
(19)
(12)
(13)
(71)
(65)
(67)
(67)
(19)
(74)
(80)
(113)
(32)
(55)
(13)
(34)
(133)
(75)
(100)
(147)
(168)
(160)
(157)
(130)
(167)
(161)
(46)
(20)
36
55
12
(15)
(14)
25
(7)
18
41
(6)
(27)
(80)
(42)
(48)
(58)
(74)
(43)
14
144
221
165
86
(31)
(34)
(61)
16
(6)
(129)
(162)
(79)
6
70
129
(4)
4
7
13
132
Cash from Investing Activities
(119)
N/A
(113)
+5%
(125)
-11%
(99)
+21%
(112)
-13%
(182)
-62%
(221)
-21%
(211)
+4%
(197)
+7%
(131)
+33%
(90)
+31%
(190)
-110%
(189)
+0%
(215)
-14%
(187)
+13%
(82)
+56%
(70)
+15%
(48)
+32%
(82)
-73%
(101)
-23%
(130)
-29%
(179)
-37%
(192)
-7%
(189)
+1%
(189)
+0%
(162)
+14%
(198)
-22%
(196)
+1%
(176)
+10%
(220)
-25%
(218)
+1%
(240)
-10%
(192)
+20%
(227)
-18%
(171)
+25%
(138)
+19%
(191)
-38%
(88)
+54%
(64)
+27%
(60)
+7%
(57)
+5%
(112)
-97%
(121)
-9%
(123)
-1%
(148)
-20%
(161)
-9%
(598)
-272%
(563)
+6%
(442)
+21%
(382)
+14%
61
N/A
(24)
N/A
(132)
-458%
(117)
+11%
(151)
-29%
(136)
+10%
(193)
-41%
(263)
-36%
(323)
-23%
(361)
-12%
(346)
+4%
(275)
+21%
(216)
+21%
(196)
+9%
(195)
+1%
(255)
-31%
(278)
-9%
(145)
+48%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
27
160
160
160
133
0
0
0
0
0
0
0
0
0
0
192
192
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(118)
(118)
Net Issuance of Debt
182
77
163
77
85
179
72
32
134
(30)
(4)
135
12
167
151
19
51
96
(100)
139
(117)
(199)
(7)
7
169
241
368
373
439
204
178
334
(309)
77
109
146
716
552
(25)
(660)
(987)
(1 090)
(900)
(584)
35
195
757
1 022
572
427
241
(78)
(53)
(69)
(174)
(4)
338
468
913
586
136
(157)
(235)
(321)
783
688
529
830
Cash Paid for Dividends
(44)
0
0
(23)
(23)
0
0
0
0
0
0
(33)
(33)
0
(33)
0
(67)
0
0
(137)
(70)
0
0
(93)
(93)
0
(93)
(98)
(98)
0
0
(134)
(134)
0
0
(268)
(268)
0
0
0
(89)
0
0
(179)
(179)
0
0
(179)
(179)
0
(331)
(152)
(152)
0
0
(134)
(134)
0
(268)
(134)
(134)
0
(358)
(358)
(358)
0
(0)
(366)
Other
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
Cash from Financing Activities
133
N/A
28
-79%
114
+305%
54
-53%
89
+67%
316
+253%
208
-34%
192
-8%
266
+39%
(30)
N/A
(4)
+87%
102
N/A
(21)
N/A
134
N/A
118
-12%
19
-84%
(16)
N/A
29
N/A
(167)
N/A
194
N/A
4
-98%
(77)
N/A
115
N/A
(86)
N/A
76
N/A
149
+94%
275
+85%
275
+0%
341
+24%
107
-69%
80
-25%
200
+150%
(443)
N/A
(57)
+87%
(25)
+55%
(122)
-384%
448
N/A
284
-37%
(293)
N/A
(749)
-155%
(1 076)
-44%
(1 179)
-10%
(989)
+16%
(763)
+23%
(144)
+81%
16
N/A
578
+3 533%
843
+46%
393
-53%
248
-37%
(90)
N/A
(230)
-156%
(205)
+11%
(221)
-8%
(174)
+21%
(138)
+21%
204
N/A
334
+64%
644
+93%
452
-30%
2
-99%
(291)
N/A
(593)
-104%
(679)
-15%
426
N/A
331
-22%
412
+24%
347
-16%
Change in Cash
Effect of Foreign Exchange Rates
4
10
4
(1)
(3)
(5)
(0)
(0)
(4)
(2)
(6)
3
8
4
5
(5)
(4)
3
4
3
6
2
(2)
5
6
5
5
9
(3)
(2)
(3)
(17)
(14)
(16)
(12)
(3)
1
8
3
(5)
(4)
(4)
(3)
(4)
(5)
(10)
(8)
0
6
6
6
3
(1)
3
(1)
(2)
2
(0)
(3)
5
(4)
(1)
7
4
8
10
(22)
(10)
Net Change in Cash
37
N/A
37
0%
130
+255%
108
-17%
120
+11%
153
+28%
(10)
N/A
(9)
+9%
67
N/A
(25)
N/A
48
N/A
50
+4%
(108)
N/A
(64)
+41%
(68)
-6%
0
N/A
39
+13 000%
82
+108%
25
-70%
161
+550%
127
-21%
14
-89%
222
+1 519%
(63)
N/A
208
N/A
305
+46%
38
-88%
(105)
N/A
355
N/A
267
-25%
230
-14%
817
+255%
(273)
N/A
(49)
+82%
280
N/A
274
-2%
626
+129%
695
+11%
154
-78%
(491)
N/A
(660)
-34%
(1 007)
-53%
(793)
+21%
(550)
+31%
(13)
+98%
185
N/A
217
+17%
393
+81%
15
-96%
(4)
N/A
156
N/A
(58)
N/A
(42)
+28%
(200)
-377%
(340)
-70%
(172)
+49%
(275)
-60%
85
N/A
182
+114%
148
-19%
332
+124%
186
-44%
247
+33%
193
-22%
1 280
+563%
530
-59%
725
+37%
1 172
+62%
Free Cash Flow
Free Cash Flow
(80)
N/A
9
N/A
24
+162%
75
+213%
46
-39%
(146)
N/A
(147)
-1%
(135)
+8%
(129)
+5%
74
N/A
77
+4%
20
-74%
(16)
N/A
(89)
-471%
(159)
-79%
41
N/A
72
+76%
84
+17%
320
+282%
39
-88%
216
+451%
236
+9%
277
+17%
178
-36%
283
+59%
281
-1%
(76)
N/A
(228)
-202%
63
N/A
182
+191%
118
-36%
579
+393%
172
-70%
39
-77%
330
+744%
374
+13%
184
-51%
385
+109%
404
+5%
268
-34%
447
+67%
256
-43%
241
-6%
264
+10%
194
-27%
253
+30%
(310)
N/A
(464)
-50%
(528)
-14%
(479)
+9%
75
N/A
84
+12%
195
+133%
52
-73%
(105)
N/A
(48)
+54%
(475)
-882%
(119)
+75%
(298)
-150%
(230)
+23%
327
N/A
407
+24%
704
+73%
871
+24%
843
-3%
184
-78%
324
+76%
704
+117%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett