T

Tien Son Thanh Hoa Group JSC
VN:AAT

Watchlist Manager
Tien Son Thanh Hoa Group JSC
VN:AAT
Watchlist
Price: 3 020 VND Market Closed
Market Cap: ₫213.9B

Relative Value

The Relative Value of one AAT stock under the Base Case scenario is 10 551.7 VND. Compared to the current market price of 3 020 VND, Tien Son Thanh Hoa Group JSC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAT Relative Value
Base Case
10 551.7 VND
Undervaluation 71%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

AAT Competitors Multiples
Tien Son Thanh Hoa Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Tien Son Thanh Hoa Group JSC
VN:AAT
213.9B VND 0.2 7.1 9 9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
245.1B EUR 3 22.5 10.3 14.9
FR
Hermes International SCA
PAR:RMS
200.3B EUR 12.5 44.1 25.2 28.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
97.2B EUR 3.4 42.2 15.9 30.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
83.3B CHF 4.2 22.4 18.8 18.8
FR
Christian Dior SE
PAR:CDI
85B EUR 1.1 18.9 4.1 6
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 4.8 76.9 48.2 53.1
FR
Kering SA
PAR:KER
31B EUR 2.2 440 11.5 25.9
US
Tapestry Inc
NYSE:TPR
29.5B USD 3.9 56.1 17.3 19
DE
Adidas AG
XETRA:ADS
25.1B EUR 1 18.8 8.5 13.3
P/E Multiple
Earnings Growth PEG
VN
T
Tien Son Thanh Hoa Group JSC
VN:AAT
Average P/E: 74.9
7.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.5
12%
1.9
FR
Hermes International SCA
PAR:RMS
44.1
12%
3.7
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
42.2
27%
1.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
17%
1.3
FR
Christian Dior SE
PAR:CDI
18.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
76.9
32%
2.4
FR
Kering SA
PAR:KER
440
188%
2.3
US
Tapestry Inc
NYSE:TPR
56.1
107%
0.5
DE
Adidas AG
XETRA:ADS
18.8
27%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
T
Tien Son Thanh Hoa Group JSC
VN:AAT
Average EV/EBITDA: 16.9
9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.3
4%
2.6
FR
Hermes International SCA
PAR:RMS
25.2
8%
3.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.9
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.8
8%
2.4
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
48.2
27%
1.8
FR
Kering SA
PAR:KER
11.5
11%
1
US
Tapestry Inc
NYSE:TPR
17.3
13%
1.3
DE
Adidas AG
XETRA:ADS
8.5
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
T
Tien Son Thanh Hoa Group JSC
VN:AAT
Average EV/EBIT: 21.9
9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.9
8%
1.9
FR
Hermes International SCA
PAR:RMS
28.8
9%
3.2
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
30.6
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.8
10%
1.9
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
53.1
29%
1.8
FR
Kering SA
PAR:KER
25.9
23%
1.1
US
Tapestry Inc
NYSE:TPR
19
13%
1.5
DE
Adidas AG
XETRA:ADS
13.3
20%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett