D
Danang Books and School Equipment JSC
VN:BED
Danang Books and School Equipment JSC
VN:BED
Price:
38 600
VND
-2.77%
Market Closed
Market Cap:
₫115.8B
Income Statement
Earnings Waterfall
Danang Books and School Equipment JSC
Danang Books and School Equipment JSC
Income Statement
Danang Books and School Equipment JSC
Danang Books and School Equipment JSC
Currency: VND
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
21
|
21
|
0
|
0
|
|
| Revenue |
72 392
N/A
|
66 213
-9%
|
84 287
+27%
|
84 634
+0%
|
85 688
+1%
|
83 689
-2%
|
83 384
0%
|
82 454
-1%
|
82 451
0%
|
78 094
-5%
|
80 819
+3%
|
79 517
-2%
|
78 643
-1%
|
78 174
-1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(53 974)
|
(48 131)
|
(60 606)
|
(62 059)
|
(62 560)
|
(60 364)
|
(60 123)
|
(58 419)
|
(58 726)
|
(55 860)
|
(59 278)
|
(58 405)
|
(57 704)
|
(57 284)
|
|
| Gross Profit |
18 418
N/A
|
18 082
-2%
|
23 681
+31%
|
22 575
-5%
|
23 128
+2%
|
23 324
+1%
|
23 261
0%
|
24 035
+3%
|
23 725
-1%
|
22 234
-6%
|
21 541
-3%
|
21 111
-2%
|
20 938
-1%
|
20 890
0%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(11 054)
|
(9 879)
|
(12 364)
|
(12 888)
|
(14 156)
|
(13 738)
|
(13 483)
|
(14 790)
|
(14 777)
|
(14 079)
|
(14 416)
|
(14 230)
|
(13 809)
|
(14 381)
|
|
| Selling, General & Administrative |
(10 549)
|
(9 377)
|
(11 869)
|
(12 400)
|
(13 675)
|
(13 257)
|
(13 033)
|
(14 372)
|
(14 392)
|
(13 728)
|
(14 082)
|
(13 915)
|
(13 507)
|
(14 087)
|
|
| Depreciation & Amortization |
(505)
|
(502)
|
(495)
|
(488)
|
(481)
|
(481)
|
(450)
|
(418)
|
(386)
|
(351)
|
(335)
|
(315)
|
(302)
|
(294)
|
|
| Operating Income |
7 364
N/A
|
8 203
+11%
|
11 318
+38%
|
9 686
-14%
|
8 972
-7%
|
9 587
+7%
|
9 777
+2%
|
9 245
-5%
|
8 948
-3%
|
8 155
-9%
|
7 125
-13%
|
6 881
-3%
|
7 130
+4%
|
6 509
-9%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
438
|
471
|
421
|
428
|
359
|
366
|
539
|
581
|
677
|
748
|
643
|
694
|
636
|
603
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
1
|
33
|
0
|
51
|
0
|
0
|
|
| Total Other Income |
70
|
(2 756)
|
(2 736)
|
(4 428)
|
(4 510)
|
(1 099)
|
(1 079)
|
399
|
445
|
236
|
228
|
1 869
|
1 921
|
1 892
|
|
| Pre-Tax Income |
7 872
N/A
|
5 918
-25%
|
9 003
+52%
|
5 686
-37%
|
4 821
-15%
|
8 854
+84%
|
9 238
+4%
|
10 252
+11%
|
10 070
-2%
|
9 172
-9%
|
7 996
-13%
|
9 496
+19%
|
9 687
+2%
|
9 004
-7%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(1 136)
|
(971)
|
(1 621)
|
(1 436)
|
(1 290)
|
(1 899)
|
(1 947)
|
(2 145)
|
(2 101)
|
(1 909)
|
(1 676)
|
(2 003)
|
(2 046)
|
(1 915)
|
|
| Income from Continuing Operations |
6 737
|
4 947
|
7 381
|
4 251
|
3 531
|
6 955
|
7 290
|
8 107
|
7 970
|
7 263
|
6 320
|
7 493
|
7 641
|
7 088
|
|
| Net Income (Common) |
6 461
N/A
|
4 700
-27%
|
7 012
+49%
|
4 038
-42%
|
3 318
-18%
|
6 756
+104%
|
7 267
+8%
|
7 807
+7%
|
7 670
-2%
|
6 856
-11%
|
5 768
-16%
|
7 118
+23%
|
7 246
+2%
|
6 734
-7%
|
|
| EPS (Diluted) |
2 153.59
N/A
|
1 580.11
-27%
|
2 337.35
+48%
|
1 346.05
-42%
|
1 106.12
-18%
|
2 252.05
+104%
|
2 422.26
+8%
|
2 602.35
+7%
|
2 556.5
-2%
|
2 285.33
-11%
|
1 922.78
-16%
|
2 372.75
+23%
|
2 415.34
+2%
|
2 244.6
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
