BED Relative Valuation - Danang Books and School Equipment JSC

Watchlist Manager

Watchlist

Price: 38 600 VND -2.77% Market Closed

Market Cap: ₫76.5B

D	Danang Books and School Equipment JSC VN:BED	VN
	CGI Inc NYSE:GIB	CA

Multiples-Based Value

The Multiples-Based Value of one BED stock under the Base Case scenario is 33 924.94 VND. Compared to the current market price of 38 600 VND, Danang Books and School Equipment JSC is Overvalued by 12%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BED Multiples-Based Value

Base Case

Overvaluation 12%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
VN	D	Danang Books and School Equipment JSC VN:BED	76.5B VND	1	15.5	8.7	9.7
US		New York Times Co NYSE:NYT	13.4B USD	4.8	39	23.2	27.5
US		News Corp NASDAQ:NWSA	13.5B USD	1.6	11.8	9	13.2
UK		Pearson PLC LSE:PSON	6.1B GBP	1.7	18.2	10	14
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.6B ZAR	0.7	7.8	3.3	3.3
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.9B EUR	2	22.7	7.1	12
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.7B CNY	1.9	12.6	15.6	15.6
CN		China Literature Ltd HKEX:772	26.4B HKD	3.2	-29.9	32.7	32.7
JP		Kadokawa Corp TSE:9468	532.6B JPY	1.9	238.3	22	58.8
CN		People.cn Co Ltd SSE:603000	21.6B CNY	10.5	115.7	113.4	113.4

				Revenue Growth	P/S to Growth
VN	D	Danang Books and School Equipment JSC VN:BED	Average P/S: 3.5 1	N/A	N/A
US		New York Times Co NYSE:NYT	4.8	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.7	5%	0.3
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	2	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		China Literature Ltd HKEX:772	3.2	9%	0.4
JP		Kadokawa Corp TSE:9468	1.9	6%	0.3
CN		People.cn Co Ltd SSE:603000	10.5	N/A	N/A

				Earnings Growth	PEG
VN	D	Danang Books and School Equipment JSC VN:BED	Average P/E: 48.8 15.5	N/A	N/A
US		New York Times Co NYSE:NYT	39	14%	2.8
US		News Corp NASDAQ:NWSA	11.8	-14%	N/A
UK		Pearson PLC LSE:PSON	18.2	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	22.7	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.9	N/A	N/A
JP		Kadokawa Corp TSE:9468	238.3	36%	6.6
CN		People.cn Co Ltd SSE:603000	115.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
VN	D	Danang Books and School Equipment JSC VN:BED	Average EV/EBITDA: 24.3 8.7	N/A	N/A
US		New York Times Co NYSE:NYT	23.2	13%	1.8
US		News Corp NASDAQ:NWSA	9	10%	0.9
UK		Pearson PLC LSE:PSON	10	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	7.1	4%	1.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.6	17%	0.9
CN		China Literature Ltd HKEX:772	32.7	65%	0.5
JP		Kadokawa Corp TSE:9468	22	19%	1.2
CN		People.cn Co Ltd SSE:603000	113.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
VN	D	Danang Books and School Equipment JSC VN:BED	Average EV/EBIT: 34.5 9.7	N/A	N/A
US		New York Times Co NYSE:NYT	27.5	17%	1.6
US		News Corp NASDAQ:NWSA	13.2	12%	1.1
UK		Pearson PLC LSE:PSON	14	13%	1.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	12	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.6	N/A	N/A
CN		China Literature Ltd HKEX:772	32.7	51%	0.6
JP		Kadokawa Corp TSE:9468	58.8	N/A	N/A
CN		People.cn Co Ltd SSE:603000	113.4	N/A	N/A

Danang Books and School Equipment JSC
VN:BED

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BED Competitors Multiples
Danang Books and School Equipment JSC Competitors

See Also

Company

Help

Tools

Stocks

Danang Books and School Equipment JSC VN:BED

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BED Competitors Multiples Danang Books and School Equipment JSC Competitors

See Also

Company

Help

Tools

Stocks

Danang Books and School Equipment JSC
VN:BED

BED Competitors Multiples
Danang Books and School Equipment JSC Competitors