B

Binh Dinh Minerals JSC
VN:BMC

Watchlist Manager
Binh Dinh Minerals JSC
VN:BMC
Watchlist
Price: 15 250 VND 2.35%
Market Cap: 188.9B VND

Relative Value

The Relative Value of one BMC stock under the Base Case scenario is hidden VND. Compared to the current market price of 15 250 VND, Binh Dinh Minerals JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
vs History
14
vs Industry
19
Median 3Y
9.7
Median 5Y
9.9
Industry
19.3
vs History
vs Industry
5
Median 3Y
2.5
Median 5Y
2.5
Industry
11.2
vs History
vs Industry
3
Median 3Y
-9.2
Median 5Y
2
Industry
18.5
vs History
44
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
vs History
17
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
2.5
vs History
11
vs Industry
54
Median 3Y
2.8
Median 5Y
2.5
Industry
8.5
vs History
9
vs Industry
23
Median 3Y
4.2
Median 5Y
3.8
Industry
12.6
vs History
12
vs Industry
22
Median 3Y
5.3
Median 5Y
5.3
Industry
15.2
vs History
vs Industry
8
Median 3Y
0.5
Median 5Y
1.1
Industry
12.6
vs History
vs Industry
3
Median 3Y
-6.7
Median 5Y
0.3
Industry
16.9
vs History
38
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

BMC Competitors Multiples
Binh Dinh Minerals JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Binh Dinh Minerals JSC
VN:BMC
189B VND 1.3 12.2 5.3 7.1
AU
Rio Tinto Ltd
ASX:RIO
247.3B AUD 3.1 16.3 8.5 12.3
AU
BHP Group Ltd
ASX:BHP
239.7B AUD 3.2 18 6.8 8.8
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.6 13.4 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.7 8.6 10.1
CH
Glencore PLC
LSE:GLEN
51B GBP 0.3 -33.5 259.2 780.8
CN
CMOC Group Ltd
SSE:603993
463.8B CNY 2.3 23.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.7 12.8 12.8
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12.1 130 230.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
VN
B
Binh Dinh Minerals JSC
VN:BMC
Average P/E: 20.9
12.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.3
2%
8.2
AU
BHP Group Ltd
ASX:BHP
18
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.7
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
23.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.7
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
B
Binh Dinh Minerals JSC
VN:BMC
Average EV/EBITDA: 58.7
5.3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.5
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.8
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.2
17%
15.2
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
24%
0.5
UK
Anglo American PLC
LSE:AAL
130
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A