Binh Duong Water Environment JSC
VN:BWE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.7), the stock would be worth ₫-15 670.12 (136% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -29.8 | ₫43 500 |
0%
|
| 3-Year Average | 10.7 | ₫-15 670.12 |
-136%
|
| 5-Year Average | 10.8 | ₫-15 772.37 |
-136%
|
| Industry Average | 9.9 | ₫-14 435.85 |
-133%
|
| Country Average | 10.7 | ₫-15 622.39 |
-136%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
B
|
Binh Duong Water Environment JSC
VN:BWE
|
9.6T VND | -29.8 | 11.6 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
25.1B USD | 79.3 | 22.5 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.9B GBP | 45 | 23.9 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.6B GBP | 11.8 | 29.9 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
10.8B USD | -76 | 17.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 6.8 | 5.4 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53.5B HKD | 12.8 | 11.5 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
23.2B BRL | 3.4 | 2.7 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
20.5B BRL | 19.3 | 14.5 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
26.1B CNY | 3 | 13.9 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
27.7B HKD | 14.6 | 19 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 7 |
| Median | 10.7 |
| 70th Percentile | 16.3 |
| Max | 679.1 |
Other Multiples
Binh Duong Water Environment JSC
Glance View
Binh Duong Water Environment Corp. JSC engages in the provision of living water. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 1,301 full-time employees. The company went IPO on 2017-07-20. The firm's leading business activities include the collection, treatment and supply of water to individual and institutional consumers; the treatment and disposal of wastes, and the construction of civil engineering projects.
