V

Vinacomin Coal Import Export JSC
VN:CLM

Watchlist Manager
Vinacomin Coal Import Export JSC
VN:CLM
Watchlist
Price: 69 000 VND 5.83% Market Closed
Market Cap: 759B VND

Relative Value

The Relative Value of one CLM stock under the Base Case scenario is hidden VND. Compared to the current market price of 69 000 VND, Vinacomin Coal Import Export JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
95
Median 3Y
0
Median 5Y
0.1
Industry
0.7
vs History
31
vs Industry
62
Median 3Y
4.3
Median 5Y
4.8
Industry
15.5
vs History
vs Industry
70
Median 3Y
-1.2
Median 5Y
-0.6
Industry
8.7
vs History
vs Industry
6
Median 3Y
-6.2
Median 5Y
7.7
Industry
14.7
vs History
88
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
26
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
4
vs Industry
65
Median 3Y
3.6
Median 5Y
2.3
Industry
4.4
vs History
4
vs Industry
56
Median 3Y
7.4
Median 5Y
8.3
Industry
9.2
vs History
4
vs Industry
60
Median 3Y
7.6
Median 5Y
8.7
Industry
12.2
vs History
vs Industry
67
Median 3Y
-3
Median 5Y
-1.7
Industry
9.8
vs History
vs Industry
59
Median 3Y
-3
Median 5Y
-1.7
Industry
11.4
vs History
42
vs Industry
35
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CLM Competitors Multiples
Vinacomin Coal Import Export JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vinacomin Coal Import Export JSC
VN:CLM
759B VND 0 7.1 25.4 26.8
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.6 24.8 53.1
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
57B USD 3.5 22.2 9.8 17.2
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 27.8 18.4 20.2
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.4 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
46.9B USD 5.8 38 26 28.9
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.6 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
V
Vinacomin Coal Import Export JSC
VN:CLM
Average EV/EBITDA: 18.7
25.4
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.8
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
V
Vinacomin Coal Import Export JSC
VN:CLM
Average EV/EBIT: 26.7
26.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.2
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A