D

Dong Phu Rubber JSC
VN:DPR

Watchlist Manager
Dong Phu Rubber JSC
VN:DPR
Watchlist
Price: 36 250 VND 3.13% Market Closed
Market Cap: 3.1T VND

Relative Value

The Relative Value of one DPR stock under the Base Case scenario is 24 311.2 VND. Compared to the current market price of 36 250 VND, Dong Phu Rubber JSC is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPR Relative Value
Base Case
24 311.2 VND
Overvaluation 33%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
17
Median 3Y
3
Median 5Y
2.5
Industry
1.4
Forward
2.6
vs History
46
vs Industry
40
Median 3Y
13.8
Median 5Y
11.6
Industry
20
Forward
16.9
vs History
31
vs Industry
20
Median 3Y
15.7
Median 5Y
11.5
Industry
12
vs History
30
vs Industry
18
Median 3Y
25.9
Median 5Y
9
Industry
19.9
vs History
47
vs Industry
37
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5
vs History
53
vs Industry
29
Median 3Y
1.6
Median 5Y
1.3
Industry
1.5
Forward
1.2
vs History
49
vs Industry
35
Median 3Y
5.5
Median 5Y
4.5
Industry
6.6
vs History
47
vs Industry
32
Median 3Y
8.8
Median 5Y
7.2
Industry
11.9
Forward
3
vs History
47
vs Industry
40
Median 3Y
8.8
Median 5Y
7.2
Industry
16.1
Forward
3.9
vs History
44
vs Industry
34
Median 3Y
8.6
Median 5Y
5.9
Industry
13
vs History
34
vs Industry
24
Median 3Y
11.5
Median 5Y
5.3
Industry
18.4
vs History
57
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

DPR Competitors Multiples
Dong Phu Rubber JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Dong Phu Rubber JSC
VN:DPR
3.1T VND 2.8 12.6 7.7 7.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
754.8T IDR 25.8 -664.9 -812.7 -812.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
US
Dow Inc
NYSE:DOW
20.5B USD 0.5 72.8 8.2 25.3
UK
LyondellBasell Industries NV
NYSE:LYB
18.2B USD 0.5 17.2 9 17.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.6B CNY 0.5 15.5 19 19
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17 106.1 67.7 74.4
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.8 5.3 32.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
79.7B CNY 0.2 104.8 27.4 27.4
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.2 7.7 18.9