D

Dong Phu Rubber JSC
VN:DPR

Watchlist Manager
Dong Phu Rubber JSC
VN:DPR
Watchlist
Price: 37 000 VND 0.27% Market Closed
Market Cap: 3.2T VND

Relative Value

The Relative Value of one DPR stock under the Base Case scenario is hidden VND. Compared to the current market price of 37 000 VND, Dong Phu Rubber JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
17
Median 3Y
2.9
Median 5Y
2.7
Industry
1.5
Forward
2.7
vs History
53
vs Industry
40
Median 3Y
14
Median 5Y
12.9
Industry
20.5
Forward
8.2
vs History
60
vs Industry
20
Median 3Y
10
Median 5Y
8.9
Industry
13.4
vs History
53
vs Industry
18
Median 3Y
13.2
Median 5Y
10.9
Industry
21.9
vs History
66
vs Industry
37
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
vs History
74
vs Industry
29
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
Forward
1
vs History
84
vs Industry
35
Median 3Y
4.8
Median 5Y
3.9
Industry
7.2
vs History
77
vs Industry
32
Median 3Y
7.7
Median 5Y
6.3
Industry
12.9
Forward
2.4
vs History
77
vs Industry
40
Median 3Y
7.7
Median 5Y
6.3
Industry
17.4
Forward
1.9
vs History
68
vs Industry
34
Median 3Y
4.9
Median 5Y
4.4
Industry
14.8
vs History
61
vs Industry
24
Median 3Y
6.3
Median 5Y
5
Industry
21
vs History
71
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

DPR Competitors Multiples
Dong Phu Rubber JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Dong Phu Rubber JSC
VN:DPR
3.2T VND 2.7 12.7 4.8 4.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 151.2 151.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
149.7B CNY 0.7 21.5 22.9 22.9
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
ID
Barito Pacific Tbk PT
IDX:BRPT
293.3T IDR 2.8 28.6 357.8 357.8
US
Dow Inc
NYSE:DOW
16.6B USD 0.4 -14.5 8.8 56.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
105.4B CNY 0.3 143.1 28.2 28.2
CN
Zhejiang Juhua Co Ltd
SSE:600160
102.2B CNY 3.8 25.9 21.2 21.2
TW
Nan Ya Plastics Corp
TWSE:1303
456B TWD 1.7 -4 183.8 24.2 274.4
P/E Multiple
Earnings Growth PEG
VN
D
Dong Phu Rubber JSC
VN:DPR
Average P/E: 39.7
12.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.5
16%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.6
21%
1.4
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.5
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
143.1
87%
1.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
25.9
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 183.8
85%
N/A