I
International Gas Product Shipping JSC
VN:GSP
International Gas Product Shipping JSC
VN:GSP
Price:
11 050
VND
-0.9%
Market Cap:
₫746.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
International Gas Product Shipping JSC
VN:GSP
|
VN |
Balance Sheet
Balance Sheet Decomposition
International Gas Product Shipping JSC
International Gas Product Shipping JSC
Balance Sheet Decomposition is not available for
International Gas Product Shipping JSC
International Gas Product Shipping JSC
Balance Sheet
International Gas Product Shipping JSC
International Gas Product Shipping JSC
Currency: VND
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
75 118
|
167 693
|
123 850
|
49 176
|
36 446
|
55 523
|
119 548
|
87 553
|
24 902
|
53 229
|
78 805
|
139 578
|
89 625
|
182 200
|
129 426
|
197 093
|
|
| Cash |
20 118
|
21 693
|
18 850
|
38 633
|
26 446
|
45 523
|
19 548
|
37 553
|
4 902
|
8 229
|
28 805
|
9 578
|
49 625
|
75 200
|
53 986
|
137 093
|
|
| Cash Equivalents |
55 000
|
146 000
|
105 000
|
10 543
|
10 000
|
10 000
|
100 000
|
50 000
|
20 000
|
45 000
|
50 000
|
130 000
|
40 000
|
107 000
|
75 440
|
60 000
|
|
| Short-Term Investments |
85 000
|
5 000
|
75 000
|
155 000
|
176 500
|
210 000
|
205 000
|
230 000
|
185 000
|
153 970
|
177 500
|
153 000
|
188 000
|
108 000
|
167 000
|
73 000
|
|
| Total Receivables |
49 303
|
153 309
|
36 156
|
78 042
|
57 113
|
42 349
|
80 331
|
117 840
|
169 615
|
136 958
|
120 606
|
215 127
|
196 220
|
301 382
|
279 666
|
451 518
|
|
| Accounts Receivables |
47 447
|
150 241
|
31 162
|
74 482
|
51 835
|
34 003
|
70 380
|
108 206
|
140 663
|
91 002
|
86 428
|
178 619
|
133 782
|
226 841
|
171 126
|
351 322
|
|
| Other Receivables |
1 856
|
3 068
|
4 994
|
3 560
|
5 278
|
8 346
|
9 951
|
9 633
|
28 952
|
45 956
|
34 178
|
36 508
|
62 439
|
74 541
|
108 540
|
100 196
|
|
| Inventory |
19 552
|
19 281
|
18 764
|
15 075
|
19 616
|
6 563
|
11 550
|
12 068
|
24 298
|
17 159
|
13 674
|
21 935
|
26 752
|
47 334
|
40 556
|
45 446
|
|
| Other Current Assets |
3 287
|
1 847
|
6 843
|
6 456
|
2 660
|
2 655
|
3 979
|
10 163
|
6 583
|
6 028
|
4 240
|
12 651
|
6 489
|
14 972
|
10 287
|
44 551
|
|
| Total Current Assets |
232 260
|
347 131
|
260 613
|
303 748
|
292 334
|
317 090
|
420 409
|
457 624
|
410 398
|
367 344
|
394 824
|
542 291
|
507 087
|
653 888
|
626 699
|
811 607
|
|
| PP&E Net |
282 200
|
241 740
|
202 473
|
344 866
|
288 579
|
83 611
|
71 410
|
52 570
|
279 294
|
534 102
|
481 342
|
755 171
|
985 523
|
864 268
|
1 059 872
|
1 217 143
|
|
| PP&E Gross |
282 200
|
241 740
|
202 473
|
344 866
|
288 579
|
83 611
|
71 410
|
52 570
|
279 294
|
534 102
|
481 342
|
755 171
|
985 523
|
864 268
|
1 059 872
|
1 217 143
|
|
| Accumulated Depreciation |
79 723
|
120 445
|
161 376
|
206 585
|
263 579
|
188 394
|
206 746
|
224 889
|
241 674
|
275 625
|
328 806
|
391 678
|
485 038
|
604 130
|
733 413
|
912 964
|
|
| Intangible Assets |
94
|
133
|
45
|
0
|
0
|
30
|
126
|
68
|
13
|
0
|
0
|
0
|
0
|
194
|
128
|
229
|
|
| Goodwill |
3 549
|
2 840
|
2 130
|
1 420
|
710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1 632
|
870
|
1 147
|
1 147
|
1 030
|
1 071
|
1 080
|
1 328
|
1 333
|
1 504
|
1 559
|
1 392
|
|
| Other Long-Term Assets |
21 037
|
31 833
|
49 854
|
51 414
|
24 541
|
54 549
|
0
|
131
|
0
|
0
|
0
|
0
|
0
|
1 672
|
4 037
|
3 566
|
|
| Other Assets |
3 549
|
2 840
|
2 130
|
1 420
|
710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
539 140
N/A
|
623 677
+16%
|
515 114
-17%
|
701 447
+36%
|
607 797
-13%
|
456 150
-25%
|
493 093
+8%
|
511 541
+4%
|
690 736
+35%
|
902 517
+31%
|
877 247
-3%
|
1 298 790
+48%
|
1 493 943
+15%
|
1 521 526
+2%
|
1 692 295
+11%
|
2 033 937
+20%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
24 801
|
76 095
|
26 429
|
69 368
|
52 278
|
33 822
|
76 376
|
92 265
|
97 226
|
111 488
|
98 614
|
156 693
|
133 806
|
271 336
|
189 258
|
393 023
|
|
| Accrued Liabilities |
6 041
|
6 056
|
7 341
|
10 325
|
11 933
|
9 687
|
12 819
|
10 067
|
9 905
|
18 074
|
25 863
|
34 318
|
29 266
|
34 820
|
74 877
|
52 506
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
31 543
|
70 780
|
26 333
|
42 128
|
14 966
|
15 778
|
7 977
|
0
|
21 943
|
57 377
|
57 241
|
89 455
|
123 976
|
88 591
|
112 870
|
126 140
|
|
| Other Current Liabilities |
9 965
|
9 043
|
9 295
|
5 932
|
3 899
|
18 341
|
15 834
|
15 227
|
28 863
|
17 105
|
49 976
|
48 692
|
42 434
|
66 428
|
67 910
|
81 915
|
|
| Total Current Liabilities |
72 350
|
161 973
|
69 397
|
127 754
|
83 076
|
77 629
|
113 006
|
117 560
|
157 937
|
204 045
|
231 694
|
329 159
|
329 482
|
461 174
|
444 915
|
653 584
|
|
| Long-Term Debt |
95 310
|
74 571
|
50 997
|
139 530
|
94 949
|
7 889
|
0
|
0
|
126 172
|
237 105
|
179 303
|
309 621
|
410 270
|
295 831
|
380 897
|
462 557
|
|
| Minority Interest |
30 262
|
37 565
|
33 825
|
59 970
|
63 160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
116
|
112
|
0
|
0
|
0
|
945
|
3 202
|
6 345
|
3 018
|
9 170
|
4 519
|
2 439
|
18 362
|
5 488
|
13 663
|
7 543
|
|
| Total Liabilities |
198 037
N/A
|
274 221
+38%
|
154 219
-44%
|
327 254
+112%
|
241 185
-26%
|
86 462
-64%
|
116 208
+34%
|
123 905
+7%
|
287 126
+132%
|
450 320
+57%
|
415 516
-8%
|
641 219
+54%
|
758 113
+18%
|
762 492
+1%
|
839 475
+10%
|
1 123 685
+34%
|
|
| Equity | |||||||||||||||||
| Common Stock |
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
360 000
|
360 000
|
557 994
|
557 994
|
557 994
|
613 793
|
675 171
|
|
| Retained Earnings |
27 888
|
41 695
|
48 573
|
58 513
|
48 237
|
52 761
|
57 331
|
65 760
|
79 105
|
64 482
|
60 913
|
58 759
|
137 018
|
87 142
|
101 418
|
97 472
|
|
| Other Equity |
13 214
|
7 761
|
12 322
|
15 680
|
18 375
|
16 927
|
19 554
|
21 876
|
24 504
|
27 715
|
40 817
|
40 817
|
40 817
|
113 897
|
137 610
|
137 610
|
|
| Total Equity |
341 103
N/A
|
349 455
+2%
|
360 895
+3%
|
374 193
+4%
|
366 612
-2%
|
369 688
+1%
|
376 885
+2%
|
387 636
+3%
|
403 610
+4%
|
452 197
+12%
|
461 730
+2%
|
657 571
+42%
|
735 829
+12%
|
759 033
+3%
|
852 820
+12%
|
910 252
+7%
|
|
| Total Liabilities & Equity |
539 140
N/A
|
623 677
+16%
|
515 114
-17%
|
701 447
+36%
|
607 797
-13%
|
456 150
-25%
|
493 093
+8%
|
511 541
+4%
|
690 736
+35%
|
902 517
+31%
|
877 247
-3%
|
1 298 790
+48%
|
1 493 943
+15%
|
1 521 526
+2%
|
1 692 295
+11%
|
2 033 937
+20%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
36
|
36
|
39
|
39
|
39
|
39
|
39
|
61
|
68
|
68
|
68
|
68
|
|
Switch to:
Switch to:
See Also
Discover More
