Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
I

International Gas Product Shipping JSC
VN:GSP

Watchlist Manager
International Gas Product Shipping JSC
VN:GSP
Watchlist
Price: 11 250 VND 0.9% Market Closed
Market Cap: ₫759.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+26%
5Y
+66%
10Y
+87%
Investing Cash Flow
+
3Y
+38%
5Y
-2 768%
10Y
-786%
Financing Cash Flow
+
3Y
-51%
5Y
-
10Y
-

Cash Flow Statement
International Gas Product Shipping JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
61 910
74 964
65 204
66 530
63 190
69 040
66 000
64 867
70 029
71 799
73 971
77 775
69 565
66 300
55 786
58 590
76 322
85 697
88 430
86 309
71 652
60 071
56 597
52 323
54 659
52 323
65 026
65 052
76 896
80 875
80 169
78 396
63 692
64 391
65 684
67 395
73 703
73 354
75 178
76 841
77 591
84 068
70 311
72 519
75 467
76 380
101 886
107 662
114 847
118 228
105 804
115 837
124 922
131 589
126 062
126 923
121 839
89 989
121 787
Depreciation & Amortization
51 869
62 072
40 809
41 410
40 823
40 906
41 019
41 122
41 226
42 575
46 017
49 947
53 858
56 462
56 994
54 543
52 054
49 503
46 882
46 778
32 554
25 440
18 475
11 557
18 781
18 937
18 950
17 414
15 865
14 224
17 357
21 857
26 395
31 052
33 964
39 492
45 027
50 567
53 181
53 186
53 197
54 393
62 872
71 536
77 429
88 091
93 360
101 168
111 746
116 371
119 098
119 138
119 179
121 208
129 349
140 029
151 879
168 764
179 618
Other Non-Cash Items
7 925
5 240
336
(206)
(10 157)
(10 340)
(10 401)
(10 869)
(8 979)
(7 515)
(5 750)
(3 760)
(1 591)
(725)
(2 581)
(3 497)
(5 652)
(6 994)
6 961
5 225
17 331
20 119
(12 794)
(8 664)
(12 482)
(14 090)
(15 613)
(17 301)
(31 373)
(31 279)
870
6 697
15 615
18 854
9 817
6 634
20 183
13 696
26 656
29 559
18 755
29 591
35 875
39 713
46 202
54 642
45 369
56 426
72 969
70 675
62 989
66 333
51 971
41 228
35 376
42 689
51 270
74 551
88 234
Cash Taxes Paid
20 763
25 021
16 074
17 277
18 973
18 106
16 705
15 737
14 842
16 164
18 538
17 412
19 760
17 280
15 936
14 110
11 515
16 804
20 005
22 353
21 543
17 478
12 390
10 251
9 467
9 197
9 785
12 871
12 512
14 830
15 598
15 316
15 659
13 004
13 323
13 598
10 688
11 154
14 967
15 496
15 530
15 131
16 319
14 363
14 412
14 866
10 775
20 345
20 270
21 722
28 873
20 705
27 971
33 906
26 267
28 606
28 427
21 237
20 600
Cash Interest Paid
9 835
12 173
11 755
11 725
10 433
9 759
8 304
6 497
5 400
5 275
6 125
7 589
8 133
9 441
8 545
7 180
7 010
5 460
5 262
5 067
2 742
1 560
487
(633)
445
330
270
221
0
103
1 855
3 796
5 646
7 210
7 884
9 243
9 960
10 168
9 448
7 742
6 681
6 209
8 853
11 344
14 193
17 364
22 445
29 465
34 965
38 417
36 605
28 252
29 588
33 087
28 075
33 441
29 382
27 803
34 645
Change in Working Capital
(61 907)
(54 716)
(91 463)
(69 576)
(13 992)
(41 772)
22 760
(26 068)
(43 848)
(26 949)
(24 565)
(246)
(12 908)
(2 110)
4 899
(5 640)
11 007
(15 468)
(19 889)
(9 497)
(24 622)
(19 518)
(14 214)
(44 874)
(41 254)
(12 032)
(45 587)
(63 232)
12 659
(57 525)
(82 995)
(13 656)
(86 766)
(16 920)
16 843
(32 972)
(33 218)
8 001
(17 079)
(69 790)
(63 722)
(86 212)
(129 283)
(53 694)
(48 032)
(142 330)
(58 098)
(100 224)
(111 200)
(73 891)
(82 807)
14 783
(33 356)
15 375
(81 749)
(197 103)
(159 446)
(266 053)
(160 401)
Cash from Operating Activities
59 798
N/A
87 561
+46%
14 886
-83%
38 160
+156%
79 864
+109%
57 834
-28%
119 378
+106%
69 051
-42%
58 427
-15%
79 910
+37%
89 674
+12%
123 718
+38%
108 927
-12%
119 928
+10%
115 100
-4%
103 996
-10%
133 733
+29%
112 738
-16%
122 385
+9%
128 817
+5%
96 916
-25%
86 114
-11%
48 064
-44%
10 342
-78%
19 703
+91%
45 138
+129%
22 776
-50%
1 934
-92%
74 048
+3 729%
6 297
-91%
15 401
+145%
93 280
+506%
18 937
-80%
97 377
+414%
126 308
+30%
80 549
-36%
105 695
+31%
145 618
+38%
137 937
-5%
89 796
-35%
85 820
-4%
81 839
-5%
39 776
-51%
130 073
+227%
151 066
+16%
76 783
-49%
182 516
+138%
165 032
-10%
188 362
+14%
231 383
+23%
204 994
-11%
316 001
+54%
262 722
-17%
309 309
+18%
209 066
-32%
112 565
-46%
164 711
+46%
67 278
-59%
229 238
+241%
Investing Cash Flow
Capital Expenditures
(91 220)
(93 206)
(388)
(160)
(617)
425
(1 582)
(1 645)
(3 813)
(188 729)
(188 635)
(188 672)
(186 152)
(325)
(563)
(449)
(468)
(435)
(335)
0
(529)
(679)
(6 370)
0
(6 083)
(5 933)
(52)
(120)
(68)
(221 332)
(244 037)
68
0
(35 044)
(288 759)
0
0
0
(83)
0
(132)
(329 247)
(321 974)
(326 073)
(376 419)
(334 248)
(336 175)
(332 108)
(281 713)
5 231
(639)
0
(844)
(303 524)
(324 769)
0
(650 792)
(350 467)
(330 103)
Other Items
(31 455)
21 569
100 330
(6 224)
(59 270)
(49 762)
(52 542)
129 462
138 251
53 039
(66 524)
(150 529)
(25 287)
(65 861)
(9 765)
(17 431)
(160 071)
(44 869)
(25 115)
(11 130)
(16 238)
(23 007)
74 000
32 821
132 875
46 761
(7 767)
56 189
(24 487)
80 882
61 766
74 904
74 801
(5 868)
44 498
11 164
(25 707)
(212)
(7 779)
4 069
103 593
101 923
34 066
55 605
10 139
(57 493)
(26 702)
(57 503)
(74 695)
42 327
94 958
63 357
12 487
(74 960)
(45 072)
26 678
77 655
178 660
104 617
Cash from Investing Activities
(122 675)
N/A
(71 638)
+42%
99 941
N/A
(6 385)
N/A
(59 888)
-838%
(49 337)
+18%
(54 123)
-10%
127 818
N/A
134 439
+5%
(135 689)
N/A
(255 158)
-88%
(339 200)
-33%
(211 438)
+38%
(66 185)
+69%
(10 328)
+84%
(17 880)
-73%
(160 539)
-798%
(45 304)
+72%
(25 449)
+44%
(11 464)
+55%
(16 766)
-46%
(23 685)
-41%
67 630
N/A
26 451
-61%
126 792
+379%
40 828
-68%
(7 819)
N/A
56 070
N/A
(24 555)
N/A
(140 450)
-472%
(182 271)
-30%
(169 066)
+7%
(169 167)
0%
(284 948)
-68%
(244 261)
+14%
(277 595)
-14%
(314 466)
-13%
(32 596)
+90%
(7 861)
+76%
3 986
N/A
103 461
+2 496%
(227 324)
N/A
(287 908)
-27%
(270 468)
+6%
(366 280)
-35%
(391 741)
-7%
(362 878)
+7%
(389 610)
-7%
(356 408)
+9%
47 558
N/A
94 319
+98%
62 749
-33%
11 644
-81%
(378 484)
N/A
(369 841)
+2%
(298 091)
+19%
(573 137)
-92%
(171 807)
+70%
(225 486)
-31%
Financing Cash Flow
Net Issuance of Common Stock
0
115 949
0
0
0
0
0
0
0
50 000
24 500
0
0
(25 500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197 994
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
10 544
452
10 581
(31 046)
(24 182)
(25 460)
(67 980)
(25 824)
(27 055)
98 537
103 544
79 054
76 805
(54 847)
(72 312)
(47 738)
(42 738)
(32 931)
(17 923)
(16 341)
(15 762)
(15 958)
(15 691)
14 701
(15 779)
(7 960)
(7 977)
(29 901)
0
154 725
149 218
143 724
138 205
155 035
146 224
137 096
128 278
(57 639)
(57 647)
(57 322)
(57 244)
173 003
164 940
157 041
148 913
139 306
130 503
105 504
60 393
(159 716)
(150 570)
(141 977)
(88 687)
115 516
107 898
116 838
303 078
83 433
94 781
Cash Paid for Dividends
(34 858)
(58 600)
(32 835)
(32 919)
(64 369)
(41 068)
(41 118)
(41 090)
(31 133)
(30 692)
(37 222)
(37 166)
(50 296)
(50 296)
(43 689)
0
(21 459)
(46 170)
(46 170)
0
(36 326)
(36 000)
(36 000)
0
(63 385)
(39 000)
(39 000)
(39 000)
(45 000)
(45 000)
(45 000)
0
0
45 000
0
0
0
(15 099)
(46 800)
(46 800)
(64 222)
(49 123)
(54 000)
(54 000)
(36 578)
(36 578)
0
0
(30)
(17 016)
(55 829)
0
(55 799)
(38 813)
0
0
0
(30 690)
(30 208)
Cash from Financing Activities
91 634
N/A
57 800
-37%
(22 254)
N/A
(63 965)
-187%
(88 551)
-38%
(66 527)
+25%
(109 097)
-64%
(66 913)
+39%
(58 187)
+13%
117 845
N/A
90 822
-23%
66 388
-27%
51 009
-23%
(130 643)
N/A
(116 001)
+11%
(91 427)
+21%
(64 196)
+30%
(79 101)
-23%
(64 093)
+19%
(62 511)
+2%
(52 089)
+17%
(51 958)
+0%
(51 691)
+1%
(21 299)
+59%
(79 164)
-272%
(46 960)
+41%
(46 977)
0%
(68 901)
-47%
(45 000)
+35%
109 725
N/A
104 218
-5%
98 724
-5%
138 205
+40%
155 035
+12%
146 224
-6%
137 096
-6%
128 278
-6%
(72 739)
N/A
(104 447)
-44%
(104 122)
+0%
(121 466)
-17%
123 880
N/A
308 935
+149%
301 036
-3%
310 330
+3%
300 723
-3%
130 503
-57%
105 504
-19%
60 363
-43%
(176 733)
N/A
(206 399)
-17%
(197 806)
+4%
(144 487)
+27%
76 703
N/A
107 898
+41%
116 838
+8%
303 078
+159%
52 743
-83%
64 573
+22%
Change in Cash
Effect of Foreign Exchange Rates
(60)
(60)
2
2
62
62
0
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
21
104
49
22
25
1
187
27
1
(16)
(231)
30
57
22
316
29
(53)
34
(326)
386
(53)
(95)
(18)
(320)
(94)
(206)
(67)
(284)
(339)
(103)
(377)
(85)
(133)
(518)
4
(384)
(423)
Net Change in Cash
28 697
N/A
73 663
+157%
92 575
+26%
(32 188)
N/A
(68 513)
-113%
(57 968)
+15%
(43 842)
+24%
129 956
N/A
134 679
+4%
62 066
-54%
(74 675)
N/A
(149 094)
-100%
(51 502)
+65%
(76 900)
-49%
(11 229)
+85%
(5 311)
+53%
(91 002)
-1 613%
(11 667)
+87%
32 842
N/A
54 842
+67%
28 061
-49%
10 471
-63%
64 025
+511%
15 598
-76%
67 380
+332%
39 028
-42%
(31 995)
N/A
(10 896)
+66%
4 680
N/A
(24 401)
N/A
(62 651)
-157%
22 922
N/A
(12 256)
N/A
(32 507)
-165%
28 327
N/A
(59 928)
N/A
(80 178)
-34%
40 312
N/A
25 576
-37%
(10 306)
N/A
67 489
N/A
(21 219)
N/A
60 749
N/A
160 546
+164%
95 098
-41%
(14 555)
N/A
(49 953)
-243%
(119 279)
-139%
(107 750)
+10%
101 925
N/A
92 575
-9%
180 842
+95%
129 501
-28%
7 442
-94%
(53 010)
N/A
(69 206)
-31%
(105 344)
-52%
(52 170)
+50%
67 902
N/A
Free Cash Flow
Free Cash Flow
(31 422)
N/A
(5 645)
+82%
14 498
N/A
38 000
+162%
79 247
+109%
58 259
-26%
117 796
+102%
67 406
-43%
54 614
-19%
(108 819)
N/A
(98 961)
+9%
(64 954)
+34%
(77 225)
-19%
119 603
N/A
114 537
-4%
103 547
-10%
133 265
+29%
112 303
-16%
122 050
+9%
128 817
+6%
96 387
-25%
85 435
-11%
41 694
-51%
10 342
-75%
13 620
+32%
39 205
+188%
22 724
-42%
1 814
-92%
73 980
+3 978%
(215 035)
N/A
(228 636)
-6%
93 348
N/A
18 937
-80%
62 334
+229%
(162 452)
N/A
80 549
N/A
105 695
+31%
145 618
+38%
137 854
-5%
89 796
-35%
85 689
-5%
(247 407)
N/A
(282 199)
-14%
(196 000)
+31%
(225 353)
-15%
(257 464)
-14%
(153 660)
+40%
(167 076)
-9%
(93 351)
+44%
236 615
N/A
204 355
-14%
316 001
+55%
261 878
-17%
5 784
-98%
(115 703)
N/A
112 565
N/A
(486 081)
N/A
(283 189)
+42%
(100 865)
+64%

See Also

Summary
GSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSP stock valuation using valuation multiples.
Wall Street Estimates
GSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.