I

International Gas Product Shipping JSC
VN:GSP

Watchlist Manager
International Gas Product Shipping JSC
VN:GSP
Watchlist
Price: 10 400 VND
Market Cap: 702.2B VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+83%
5Y
+132%
10Y
+243%
Operating Income
+
3Y
-17%
5Y
-1%
10Y
-12%
Net Income
+
3Y
+13%
5Y
+22%
10Y
+17%

Earnings Waterfall
International Gas Product Shipping JSC

Revenue
3.4T VND
Cost of Revenue
-3.2T VND
Gross Profit
145.7B VND
Operating Expenses
-77.4B VND
Operating Income
68.3B VND
Other Expenses
-3.9B VND
Net Income
64.4B VND

Income Statement
International Gas Product Shipping JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4 766
6 490
9 786
9 281
11 967
11 937
10 432
9 759
8 092
6 284
5 401
5 275
6 976
8 440
9 570
9 930
8 093
6 838
5 905
5 302
5 193
4 881
0
2 413
487
228
449
0
270
0
0
103
1 993
3 942
5 762
7 314
8 006
9 342
9 961
10 183
9 314
7 614
6 656
6 588
9 243
11 745
14 554
20 280
26 549
33 339
38 058
38 690
35 523
32 166
29 055
27 337
28 105
28 139
0
0
Revenue
378 997
N/A
405 113
+7%
467 960
+16%
497 556
+6%
690 726
+39%
824 223
+19%
841 454
+2%
802 845
-5%
688 992
-14%
634 223
-8%
666 953
+5%
765 039
+15%
864 730
+13%
927 205
+7%
921 313
-1%
958 060
+4%
936 798
-2%
905 866
-3%
990 130
+9%
978 442
-1%
1 064 067
+9%
1 079 756
+1%
923 912
-14%
1 030 111
+11%
1 140 412
+11%
1 190 024
+4%
1 387 884
+17%
1 316 439
-5%
1 291 863
-2%
1 544 506
+20%
1 640 814
+6%
1 627 537
-1%
1 550 243
-5%
1 447 502
-7%
1 886 810
+30%
1 873 167
-1%
1 390 980
-26%
1 703 721
+22%
1 228 467
-28%
1 442 764
+17%
1 547 235
+7%
1 697 381
+10%
1 751 660
+3%
1 602 363
-9%
1 631 605
+2%
1 604 197
-2%
1 673 480
+4%
1 834 049
+10%
1 844 793
+1%
1 886 477
+2%
1 785 177
-5%
1 699 973
-5%
1 765 168
+4%
1 723 928
-2%
1 970 048
+14%
2 172 615
+10%
2 247 004
+3%
2 285 110
+2%
3 121 083
+37%
3 352 539
+7%
Gross Profit
Cost of Revenue
(320 238)
(342 002)
(389 537)
(425 692)
(605 190)
(737 427)
(761 711)
(714 668)
(607 975)
(555 137)
(579 404)
(677 119)
(768 527)
(820 157)
(819 097)
(851 408)
(839 999)
(809 159)
(874 436)
(855 544)
(933 598)
(949 698)
(817 939)
(938 339)
(1 055 575)
(1 114 780)
(1 304 727)
(1 236 512)
(1 198 462)
(1 448 671)
(1 532 517)
(1 511 966)
(1 436 757)
(1 331 698)
(1 757 507)
(1 739 521)
(1 282 324)
(1 566 033)
(1 113 616)
(1 332 279)
(1 437 868)
(1 590 195)
(1 638 914)
(1 484 092)
(1 525 745)
(1 494 050)
(1 555 681)
(1 706 579)
(1 679 789)
(1 713 203)
(1 600 660)
(1 508 854)
(1 611 255)
(1 552 311)
(1 795 986)
(1 999 669)
(2 056 421)
(2 095 912)
(2 942 228)
(3 206 860)
Gross Profit
58 759
N/A
63 110
+7%
78 422
+24%
71 864
-8%
85 536
+19%
86 796
+1%
79 744
-8%
88 178
+11%
81 017
-8%
79 086
-2%
87 548
+11%
87 919
+0%
96 203
+9%
107 050
+11%
102 218
-5%
106 653
+4%
96 799
-9%
96 706
0%
115 693
+20%
122 898
+6%
130 469
+6%
130 059
0%
105 974
-19%
91 773
-13%
84 837
-8%
75 242
-11%
83 155
+11%
79 925
-4%
93 401
+17%
95 835
+3%
108 297
+13%
115 570
+7%
113 485
-2%
115 803
+2%
129 302
+12%
133 646
+3%
108 656
-19%
137 688
+27%
114 851
-17%
110 485
-4%
109 367
-1%
107 185
-2%
112 746
+5%
118 271
+5%
105 859
-10%
110 147
+4%
117 799
+7%
127 470
+8%
165 004
+29%
173 274
+5%
184 517
+6%
191 119
+4%
153 913
-19%
171 617
+12%
174 062
+1%
172 946
-1%
190 583
+10%
189 198
-1%
178 855
-5%
145 679
-19%
Operating Income
Operating Expenses
(16 478)
(18 959)
(22 114)
(22 165)
(27 703)
(29 253)
(28 434)
(35 272)
(29 776)
(27 951)
(29 536)
(30 944)
(32 133)
(36 488)
(37 806)
(40 581)
(42 548)
(40 820)
(44 317)
(45 126)
(51 831)
(55 050)
(48 256)
(46 980)
(44 479)
(41 208)
(46 044)
(44 170)
(44 310)
(45 787)
(47 908)
(51 246)
(48 268)
(49 705)
(59 610)
(62 336)
(49 235)
(56 549)
(44 707)
(41 241)
(45 016)
(45 986)
(48 695)
(48 175)
(42 012)
(42 389)
(42 609)
(45 292)
(57 102)
(57 989)
(59 889)
(64 361)
(54 973)
(60 364)
(60 890)
(60 017)
(74 235)
(72 185)
(71 673)
(77 368)
Selling, General & Administrative
(16 479)
(18 958)
(22 146)
(21 747)
(27 701)
(29 252)
(28 435)
(29 996)
(29 776)
(27 951)
(29 536)
(30 944)
(32 133)
(36 410)
(37 729)
(40 416)
(42 549)
(40 733)
(44 229)
(45 126)
(51 831)
(55 057)
(47 874)
(46 597)
(44 479)
(41 207)
(46 042)
(44 169)
(44 310)
(45 787)
(47 908)
(51 245)
(48 268)
(49 704)
(59 609)
(62 320)
(49 235)
(56 532)
(44 690)
(41 241)
(45 016)
(47 862)
(50 512)
(48 955)
(42 012)
(42 330)
(42 609)
(45 292)
(57 075)
(57 989)
(59 889)
(64 361)
(54 908)
(60 364)
(60 890)
(60 017)
(73 979)
(72 185)
(71 673)
(77 368)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
0
(167)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(65)
0
0
0
(256)
0
0
0
Other Operating Expenses
0
0
33
(418)
(2)
(2)
0
(5 276)
0
0
0
0
0
0
(77)
0
0
(87)
(88)
0
0
7
(382)
(383)
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(17)
0
0
1 876
1 817
780
0
(59)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
42 280
N/A
44 152
+4%
56 308
+28%
49 698
-12%
57 833
+16%
57 542
-1%
51 310
-11%
52 906
+3%
51 241
-3%
51 136
0%
58 013
+13%
56 977
-2%
64 070
+12%
70 562
+10%
64 412
-9%
66 071
+3%
54 251
-18%
55 886
+3%
71 377
+28%
77 773
+9%
78 639
+1%
75 010
-5%
57 718
-23%
44 794
-22%
40 358
-10%
34 036
-16%
37 113
+9%
35 756
-4%
49 091
+37%
50 048
+2%
60 389
+21%
64 325
+7%
65 217
+1%
66 099
+1%
69 693
+5%
71 309
+2%
59 421
-17%
81 139
+37%
70 145
-14%
69 244
-1%
64 351
-7%
61 199
-5%
64 051
+5%
70 096
+9%
63 847
-9%
67 758
+6%
75 190
+11%
82 178
+9%
107 902
+31%
115 285
+7%
124 628
+8%
126 758
+2%
98 940
-22%
111 254
+12%
113 173
+2%
112 929
0%
116 348
+3%
117 013
+1%
107 182
-8%
68 310
-36%
Pre-Tax Income
Interest Income Expense
4 729
4 487
(5 379)
(4 365)
(501)
1 583
9 812
15 068
11 627
11 987
10 345
8 893
5 844
3 571
1 505
699
2 298
3 249
5 326
5 771
6 349
8 148
10 462
13 975
16 219
17 187
16 699
15 743
15 207
14 984
16 328
16 377
14 778
12 111
8 808
8 089
5 613
398
3 622
2 931
4 967
10 819
7 589
7 829
3 834
1 982
(2 746)
(11 755)
(16 093)
(20 690)
(22 367)
(19 827)
(17 048)
(16 180)
(11 384)
(8 737)
(8 514)
(7 836)
(12 010)
(16 490)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(384)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 037
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
0
18 648
0
0
0
Total Other Income
3 488
5 410
10 981
11 479
7 872
7 406
2 069
1 065
3 132
1 743
1 673
5 931
4 057
3 645
3 651
(469)
(763)
(539)
(380)
2 154
3 442
3 536
3 472
1 303
20
1 100
847
824
728
21
180
174
174
185
(17)
(217)
650
650
(63)
142
5 860
4 823
5 951
6 142
2 630
2 780
3 022
5 957
10 076
13 067
12 586
11 298
23 821
20 673
23 095
27 305
(392)
17 773
25 836
38 196
Pre-Tax Income
50 497
N/A
54 049
+7%
61 911
+15%
56 813
-8%
65 204
+15%
66 531
+2%
63 189
-5%
69 039
+9%
66 000
-4%
64 866
-2%
70 029
+8%
71 799
+3%
73 971
+3%
77 776
+5%
69 566
-11%
66 301
-5%
55 786
-16%
58 591
+5%
76 324
+30%
85 698
+12%
88 430
+3%
86 309
-2%
71 651
-17%
60 070
-16%
56 597
-6%
52 322
-8%
54 658
+4%
52 323
-4%
65 026
+24%
65 053
+0%
76 897
+18%
80 876
+5%
80 169
-1%
78 396
-2%
78 483
+0%
79 182
+1%
65 684
-17%
82 187
+25%
73 703
-10%
73 354
0%
75 178
+2%
76 841
+2%
77 591
+1%
84 068
+8%
70 311
-16%
72 519
+3%
75 467
+4%
76 380
+1%
101 886
+33%
107 662
+6%
114 847
+7%
118 228
+3%
105 713
-11%
115 746
+9%
124 928
+8%
131 498
+5%
126 090
-4%
126 950
+1%
121 008
-5%
90 016
-26%
Net Income
Tax Provision
(12 923)
(14 063)
(16 138)
(14 875)
(13 553)
(16 952)
(16 075)
(16 319)
(15 196)
(14 940)
(16 489)
(18 183)
(18 975)
(19 421)
(16 995)
(15 651)
(12 652)
(13 138)
(16 826)
(18 989)
(21 712)
(21 161)
(17 669)
(13 699)
(10 158)
(8 773)
(9 083)
(9 597)
(12 453)
(12 512)
(14 990)
(15 783)
(15 952)
(15 659)
(15 697)
(15 938)
(13 276)
(16 592)
(14 855)
(14 691)
(15 176)
(15 099)
(15 657)
(16 895)
(14 265)
(15 138)
(15 459)
(15 642)
(20 685)
(21 797)
(23 174)
(23 896)
(21 025)
(23 155)
(25 040)
(26 377)
(25 421)
(25 483)
(23 888)
(17 656)
Income from Continuing Operations
37 574
39 987
45 772
41 937
51 652
49 579
47 115
52 722
50 804
49 927
53 541
53 616
54 997
58 356
52 572
50 651
43 134
45 452
59 497
66 708
66 718
65 148
53 982
46 371
46 438
43 549
45 574
42 725
52 573
52 540
61 907
65 093
64 216
62 737
62 787
63 244
52 407
65 595
58 848
58 664
60 002
61 741
61 933
67 173
56 046
57 381
60 008
60 738
81 200
85 864
91 673
94 332
84 688
92 591
99 888
105 121
100 668
101 467
97 120
72 360
Income to Minority Interest
(597)
(2 615)
(4 629)
(5 994)
(7 303)
(7 564)
(7 006)
(8 121)
(8 241)
(7 763)
(7 958)
(7 653)
(8 649)
(10 021)
(10 966)
(11 904)
(11 395)
(11 113)
(11 259)
(11 782)
(12 481)
(10 814)
(6 848)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
36 977
N/A
37 372
+1%
41 144
+10%
35 943
-13%
44 348
+23%
42 014
-5%
40 107
-5%
44 600
+11%
42 563
-5%
42 165
-1%
45 585
+8%
45 965
+1%
46 348
+1%
48 336
+4%
41 606
-14%
38 746
-7%
31 739
-18%
34 337
+8%
48 236
+40%
54 925
+14%
51 525
-6%
51 623
+0%
43 013
-17%
39 038
-9%
43 574
+12%
40 498
-7%
41 088
+1%
38 239
-7%
49 330
+29%
49 042
-1%
58 120
+19%
61 306
+5%
60 396
-1%
56 974
-6%
57 100
+0%
57 557
+1%
48 739
-15%
60 092
+23%
52 807
-12%
52 623
0%
55 802
+6%
57 541
+3%
60 105
+4%
65 345
+9%
52 123
-20%
53 458
+3%
54 422
+2%
56 815
+4%
75 516
+33%
81 602
+8%
85 364
+5%
90 070
+6%
78 760
-13%
86 663
+10%
93 061
+7%
94 584
+2%
92 488
-2%
93 287
+1%
89 153
-4%
64 394
-28%
EPS (Diluted)
1 607.69
N/A
1 038.11
-35%
1 142.88
+10%
998.41
-13%
1 231.89
+23%
1 167.07
-5%
1 114.1
-5%
1 238.88
+11%
1 182.31
-5%
1 171.25
-1%
1 266.25
+8%
1 276.8
+1%
1 287.44
+1%
1 342.66
+4%
1 155.72
-14%
1 076.27
-7%
881.65
-18%
953.8
+8%
1 339.88
+40%
1 525.69
+14%
1 431.25
-6%
1 433.97
+0%
1 194.8
-17%
1 084.4
-9%
1 111.9
+3%
1 124.94
+1%
1 141.33
+1%
1 062.19
-7%
1 258.8
+19%
1 362.26
+8%
1 614.44
+19%
1 702.94
+5%
1 541.18
-9%
1 582.59
+3%
1 903.32
+20%
1 598.79
-16%
1 243.7
-22%
1 669.22
+34%
1 347.51
-19%
1 342.82
0%
1 423.94
+6%
1 468.32
+3%
1 533.76
+4%
1 665.89
+9%
849.19
-49%
956.56
+13%
976.81
+2%
937.93
-4%
1 118.47
+19%
1 462.28
+31%
1 529.97
+5%
1 614.17
+6%
1 166.51
-28%
1 412.82
+21%
1 515.27
+7%
1 541.45
+2%
1 370
-11%
1 382.49
+1%
1 320.79
-4%
952.94
-28%

See Also

Summary
GSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSP stock valuation using valuation multiples.
Wall Street Estimates
GSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.