Watchlist Manager

Watchlist

Price: 11 450 VND Market Closed

Market Cap: ₫773.1B

I	International Gas Product Shipping JSC VN:GSP	VN
	Ingredion Inc NYSE:INGR	US
S	Sundaram Multi Pap Ltd NSE:SUNDARAM	IN
M	Miwon Chemicals Co Ltd KRX:134380	KR

Income Statement

Currency: VND

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4 766	6 490	9 786	9 281	11 967	11 937	10 432	9 759	8 092	6 284	5 401	5 275	6 976	8 440	9 570	9 930	8 093	6 838	5 905	5 302	5 193	4 881	0	2 413	487	228	449	0	270	0	0	103	1 993	3 942	5 762	7 314	8 006	9 342	9 961	10 183	9 314	7 614	6 656	6 588	9 243	11 745	14 554	20 280	26 549	33 339	38 058	38 690	35 523	32 166	29 055	27 337	28 105	28 139	0	0	0
Revenue	378 997 N/A	405 113 +7%	467 960 +16%	497 556 +6%	690 726 +39%	824 223 +19%	841 454 +2%	802 845 -5%	688 992 -14%	634 223 -8%	666 953 +5%	765 039 +15%	864 730 +13%	927 205 +7%	921 313 -1%	958 060 +4%	936 798 -2%	905 866 -3%	990 130 +9%	978 442 -1%	1 064 067 +9%	1 079 756 +1%	923 912 -14%	1 030 111 +11%	1 140 412 +11%	1 190 024 +4%	1 387 884 +17%	1 316 439 -5%	1 291 863 -2%	1 544 506 +20%	1 640 814 +6%	1 627 537 -1%	1 550 243 -5%	1 447 502 -7%	1 886 810 +30%	1 873 167 -1%	1 390 980 -26%	1 703 721 +22%	1 228 467 -28%	1 442 764 +17%	1 547 235 +7%	1 697 381 +10%	1 751 660 +3%	1 602 363 -9%	1 631 605 +2%	1 604 197 -2%	1 673 480 +4%	1 834 049 +10%	1 844 793 +1%	1 886 477 +2%	1 785 177 -5%	1 699 973 -5%	1 765 168 +4%	1 723 928 -2%	1 970 048 +14%	2 172 615 +10%	2 247 004 +3%	2 285 110 +2%	3 121 083 +37%	3 352 539 +7%	3 584 778 +7%
Gross Profit
Cost of Revenue	(320 238)	(342 002)	(389 537)	(425 692)	(605 190)	(737 427)	(761 711)	(714 668)	(607 975)	(555 137)	(579 404)	(677 119)	(768 527)	(820 157)	(819 097)	(851 408)	(839 999)	(809 159)	(874 436)	(855 544)	(933 598)	(949 698)	(817 939)	(938 339)	(1 055 575)	(1 114 780)	(1 304 727)	(1 236 512)	(1 198 462)	(1 448 671)	(1 532 517)	(1 511 966)	(1 436 757)	(1 331 698)	(1 757 507)	(1 739 521)	(1 282 324)	(1 566 033)	(1 113 616)	(1 332 279)	(1 437 868)	(1 590 195)	(1 638 914)	(1 484 092)	(1 525 745)	(1 494 050)	(1 555 681)	(1 706 579)	(1 679 789)	(1 713 203)	(1 600 660)	(1 508 854)	(1 611 255)	(1 552 311)	(1 795 986)	(1 999 669)	(2 056 421)	(2 095 912)	(2 942 228)	(3 206 860)	(3 406 981)
Gross Profit	58 759 N/A	63 110 +7%	78 422 +24%	71 864 -8%	85 536 +19%	86 796 +1%	79 744 -8%	88 178 +11%	81 017 -8%	79 086 -2%	87 548 +11%	87 919 +0%	96 203 +9%	107 050 +11%	102 218 -5%	106 653 +4%	96 799 -9%	96 706 0%	115 693 +20%	122 898 +6%	130 469 +6%	130 059 0%	105 974 -19%	91 773 -13%	84 837 -8%	75 242 -11%	83 155 +11%	79 925 -4%	93 401 +17%	95 835 +3%	108 297 +13%	115 570 +7%	113 485 -2%	115 803 +2%	129 302 +12%	133 646 +3%	108 656 -19%	137 688 +27%	114 851 -17%	110 485 -4%	109 367 -1%	107 185 -2%	112 746 +5%	118 271 +5%	105 859 -10%	110 147 +4%	117 799 +7%	127 470 +8%	165 004 +29%	173 274 +5%	184 517 +6%	191 119 +4%	153 913 -19%	171 617 +12%	174 062 +1%	172 946 -1%	190 583 +10%	189 198 -1%	178 855 -5%	145 679 -19%	177 797 +22%
Operating Income
Operating Expenses	(16 478)	(18 959)	(22 114)	(22 165)	(27 703)	(29 253)	(28 434)	(35 272)	(29 776)	(27 951)	(29 536)	(30 944)	(32 133)	(36 488)	(37 806)	(40 581)	(42 548)	(40 820)	(44 317)	(45 126)	(51 831)	(55 050)	(48 256)	(46 980)	(44 479)	(41 208)	(46 044)	(44 170)	(44 310)	(45 787)	(47 908)	(51 246)	(48 268)	(49 705)	(59 610)	(62 336)	(49 235)	(56 549)	(44 707)	(41 241)	(45 016)	(45 986)	(48 695)	(48 175)	(42 012)	(42 389)	(42 609)	(45 292)	(57 102)	(57 989)	(59 889)	(64 361)	(54 973)	(60 364)	(60 890)	(60 017)	(74 235)	(72 185)	(71 673)	(77 368)	(71 925)
Selling, General & Administrative	(16 479)	(18 958)	(22 146)	(21 747)	(27 701)	(29 252)	(28 435)	(29 996)	(29 776)	(27 951)	(29 536)	(30 944)	(32 133)	(36 410)	(37 729)	(40 416)	(42 549)	(40 733)	(44 229)	(45 126)	(51 831)	(55 057)	(47 874)	(46 597)	(44 479)	(41 207)	(46 042)	(44 169)	(44 310)	(45 787)	(47 908)	(51 245)	(48 268)	(49 704)	(59 609)	(62 320)	(49 235)	(56 532)	(44 690)	(41 241)	(45 016)	(47 862)	(50 512)	(48 955)	(42 012)	(42 330)	(42 609)	(45 292)	(57 075)	(57 989)	(59 889)	(64 361)	(54 908)	(60 364)	(60 890)	(60 017)	(73 979)	(72 185)	(71 673)	(77 368)	(71 925)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	(79)	0	(167)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	(65)	0	0	0	(256)	0	0	0	0
Other Operating Expenses	0	0	33	(418)	(2)	(2)	0	(5 276)	0	0	0	0	0	0	(77)	0	0	(87)	(88)	0	0	7	(382)	(383)	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	(17)	0	0	1 876	1 817	780	0	(59)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	42 280 N/A	44 152 +4%	56 308 +28%	49 698 -12%	57 833 +16%	57 542 -1%	51 310 -11%	52 906 +3%	51 241 -3%	51 136 0%	58 013 +13%	56 977 -2%	64 070 +12%	70 562 +10%	64 412 -9%	66 071 +3%	54 251 -18%	55 886 +3%	71 377 +28%	77 773 +9%	78 639 +1%	75 010 -5%	57 718 -23%	44 794 -22%	40 358 -10%	34 036 -16%	37 113 +9%	35 756 -4%	49 091 +37%	50 048 +2%	60 389 +21%	64 325 +7%	65 217 +1%	66 099 +1%	69 693 +5%	71 309 +2%	59 421 -17%	81 139 +37%	70 145 -14%	69 244 -1%	64 351 -7%	61 199 -5%	64 051 +5%	70 096 +9%	63 847 -9%	67 758 +6%	75 190 +11%	82 178 +9%	107 902 +31%	115 285 +7%	124 628 +8%	126 758 +2%	98 940 -22%	111 254 +12%	113 173 +2%	112 929 0%	116 348 +3%	117 013 +1%	107 182 -8%	68 310 -36%	105 871 +55%
Pre-Tax Income
Interest Income Expense	4 729	4 487	(5 379)	(4 365)	(501)	1 583	9 812	15 068	11 627	11 987	10 345	8 893	5 844	3 571	1 505	699	2 298	3 249	5 326	5 771	6 349	8 148	10 462	13 975	16 219	17 187	16 699	15 743	15 207	14 984	16 328	16 377	14 778	12 111	8 808	8 089	5 613	398	3 622	2 931	4 967	10 819	7 589	7 829	3 834	1 982	(2 746)	(11 755)	(16 093)	(20 690)	(22 367)	(19 827)	(17 048)	(16 180)	(11 384)	(8 737)	(8 514)	(7 836)	(12 010)	(16 490)	(19 362)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(384)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	0	18 648	0	0	0	47
Total Other Income	3 488	5 410	10 981	11 479	7 872	7 406	2 069	1 065	3 132	1 743	1 673	5 931	4 057	3 645	3 651	(469)	(763)	(539)	(380)	2 154	3 442	3 536	3 472	1 303	20	1 100	847	824	728	21	180	174	174	185	(17)	(217)	650	650	(63)	142	5 860	4 823	5 951	6 142	2 630	2 780	3 022	5 957	10 076	13 067	12 586	11 298	23 821	20 673	23 095	27 305	(392)	17 773	25 836	38 196	35 230
Pre-Tax Income	50 497 N/A	54 049 +7%	61 911 +15%	56 813 -8%	65 204 +15%	66 531 +2%	63 189 -5%	69 039 +9%	66 000 -4%	64 866 -2%	70 029 +8%	71 799 +3%	73 971 +3%	77 776 +5%	69 566 -11%	66 301 -5%	55 786 -16%	58 591 +5%	76 324 +30%	85 698 +12%	88 430 +3%	86 309 -2%	71 651 -17%	60 070 -16%	56 597 -6%	52 322 -8%	54 658 +4%	52 323 -4%	65 026 +24%	65 053 +0%	76 897 +18%	80 876 +5%	80 169 -1%	78 396 -2%	78 483 +0%	79 182 +1%	65 684 -17%	82 187 +25%	73 703 -10%	73 354 0%	75 178 +2%	76 841 +2%	77 591 +1%	84 068 +8%	70 311 -16%	72 519 +3%	75 467 +4%	76 380 +1%	101 886 +33%	107 662 +6%	114 847 +7%	118 228 +3%	105 713 -11%	115 746 +9%	124 928 +8%	131 498 +5%	126 090 -4%	126 950 +1%	121 008 -5%	90 016 -26%	121 787 +35%
Net Income
Tax Provision	(12 923)	(14 063)	(16 138)	(14 875)	(13 553)	(16 952)	(16 075)	(16 319)	(15 196)	(14 940)	(16 489)	(18 183)	(18 975)	(19 421)	(16 995)	(15 651)	(12 652)	(13 138)	(16 826)	(18 989)	(21 712)	(21 161)	(17 669)	(13 699)	(10 158)	(8 773)	(9 083)	(9 597)	(12 453)	(12 512)	(14 990)	(15 783)	(15 952)	(15 659)	(15 697)	(15 938)	(13 276)	(16 592)	(14 855)	(14 691)	(15 176)	(15 099)	(15 657)	(16 895)	(14 265)	(15 138)	(15 459)	(15 642)	(20 685)	(21 797)	(23 174)	(23 896)	(21 025)	(23 155)	(25 040)	(26 377)	(25 421)	(25 483)	(23 888)	(17 656)	(24 322)
Income from Continuing Operations	37 574	39 987	45 772	41 937	51 652	49 579	47 115	52 722	50 804	49 927	53 541	53 616	54 997	58 356	52 572	50 651	43 134	45 452	59 497	66 708	66 718	65 148	53 982	46 371	46 438	43 549	45 574	42 725	52 573	52 540	61 907	65 093	64 216	62 737	62 787	63 244	52 407	65 595	58 848	58 664	60 002	61 741	61 933	67 173	56 046	57 381	60 008	60 738	81 200	85 864	91 673	94 332	84 688	92 591	99 888	105 121	100 668	101 467	97 120	72 360	97 465
Income to Minority Interest	(597)	(2 615)	(4 629)	(5 994)	(7 303)	(7 564)	(7 006)	(8 121)	(8 241)	(7 763)	(7 958)	(7 653)	(8 649)	(10 021)	(10 966)	(11 904)	(11 395)	(11 113)	(11 259)	(11 782)	(12 481)	(10 814)	(6 848)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	36 977 N/A	37 372 +1%	41 144 +10%	35 943 -13%	44 348 +23%	42 014 -5%	40 107 -5%	44 600 +11%	42 563 -5%	42 165 -1%	45 585 +8%	45 965 +1%	46 348 +1%	48 336 +4%	41 606 -14%	38 746 -7%	31 739 -18%	34 337 +8%	48 236 +40%	54 925 +14%	51 525 -6%	51 623 +0%	43 013 -17%	39 038 -9%	43 574 +12%	40 498 -7%	41 088 +1%	38 239 -7%	49 330 +29%	49 042 -1%	58 120 +19%	61 306 +5%	60 396 -1%	56 974 -6%	57 100 +0%	57 557 +1%	48 739 -15%	60 092 +23%	52 807 -12%	52 623 0%	55 802 +6%	57 541 +3%	60 105 +4%	65 345 +9%	52 123 -20%	53 458 +3%	54 422 +2%	56 815 +4%	75 516 +33%	81 602 +8%	85 364 +5%	90 070 +6%	78 760 -13%	86 663 +10%	93 061 +7%	94 584 +2%	92 488 -2%	93 287 +1%	89 153 -4%	64 394 -28%	97 465 +51%
EPS (Diluted)	1 607.69 N/A	1 038.11 -35%	1 142.88 +10%	998.41 -13%	1 231.89 +23%	1 167.07 -5%	1 114.1 -5%	1 238.88 +11%	1 182.31 -5%	1 171.25 -1%	1 266.25 +8%	1 276.8 +1%	1 287.44 +1%	1 342.66 +4%	1 155.72 -14%	1 076.27 -7%	881.65 -18%	953.8 +8%	1 339.88 +40%	1 525.69 +14%	1 431.25 -6%	1 433.97 +0%	1 194.8 -17%	1 084.4 -9%	1 111.9 +3%	1 124.94 +1%	1 141.33 +1%	1 062.19 -7%	1 258.8 +19%	1 362.26 +8%	1 614.44 +19%	1 702.94 +5%	1 541.18 -9%	1 582.59 +3%	1 903.32 +20%	1 598.79 -16%	1 243.7 -22%	1 669.22 +34%	1 347.51 -19%	1 342.82 0%	1 423.94 +6%	1 468.32 +3%	1 533.76 +4%	1 665.89 +9%	849.19 -49%	956.56 +13%	976.81 +2%	937.93 -4%	1 118.47 +19%	1 462.28 +31%	1 529.97 +5%	1 614.17 +6%	1 166.51 -28%	1 412.82 +21%	1 515.27 +7%	1 541.45 +2%	1 370 -11%	1 382.49 +1%	1 320.79 -4%	952.94 -28%	1 305 +37%

Income Statement Balance Sheet Cash Flow Statement

International Gas Product Shipping JSC
VN:GSP

Income Statement

Earnings Waterfall
International Gas Product Shipping JSC

Income Statement
International Gas Product Shipping JSC

See Also

Company

Help

Tools

Stocks

International Gas Product Shipping JSC VN:GSP

Income Statement

Earnings Waterfall International Gas Product Shipping JSC

Income Statement International Gas Product Shipping JSC

See Also

Company

Help

Tools

Stocks

International Gas Product Shipping JSC
VN:GSP

Earnings Waterfall
International Gas Product Shipping JSC

Income Statement
International Gas Product Shipping JSC