H
Hang Xanh Motors Service JSC
VN:HAX
Hang Xanh Motors Service JSC
VN:HAX
Price:
10 550
VND
0.48%
Market Closed
Market Cap:
₫1.1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hang Xanh Motors Service JSC
VN:HAX
|
VN |
Balance Sheet
Balance Sheet Decomposition
Hang Xanh Motors Service JSC
Hang Xanh Motors Service JSC
Balance Sheet Decomposition is not available for
Hang Xanh Motors Service JSC
Hang Xanh Motors Service JSC
Balance Sheet
Hang Xanh Motors Service JSC
Hang Xanh Motors Service JSC
Currency: VND
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 920
|
2 124
|
12 952
|
7 876
|
18 066
|
7 948
|
14 833
|
32 759
|
12 390
|
9 586
|
10 779
|
13 137
|
22 571
|
40 588
|
68 605
|
120 804
|
109 639
|
81 458
|
87 553
|
160 488
|
120 230
|
261 814
|
93 435
|
|
| Cash |
3 920
|
2 124
|
12 952
|
7 876
|
18 066
|
5 448
|
14 833
|
18 759
|
12 390
|
9 586
|
10 779
|
13 137
|
22 571
|
35 088
|
68 605
|
120 804
|
109 639
|
81 458
|
87 553
|
160 488
|
107 124
|
151 814
|
91 435
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
2 500
|
0
|
14 000
|
0
|
0
|
0
|
0
|
0
|
5 500
|
0
|
0
|
0
|
0
|
0
|
0
|
13 106
|
110 000
|
2 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2 049
|
14 032
|
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
11 000
|
|
| Total Receivables |
17 243
|
10 266
|
33 416
|
11 706
|
16 408
|
36 205
|
84 116
|
57 625
|
44 715
|
45 709
|
34 591
|
51 537
|
72 210
|
210 736
|
394 211
|
679 265
|
408 432
|
261 111
|
254 732
|
338 112
|
211 981
|
299 817
|
399 426
|
|
| Accounts Receivables |
17 074
|
6 828
|
30 101
|
10 794
|
15 182
|
31 640
|
83 510
|
49 852
|
36 009
|
44 289
|
33 376
|
50 734
|
58 226
|
190 103
|
343 596
|
654 757
|
208 394
|
100 967
|
88 395
|
120 995
|
92 731
|
122 612
|
192 389
|
|
| Other Receivables |
169
|
3 438
|
3 315
|
912
|
1 226
|
4 565
|
606
|
7 773
|
8 706
|
1 420
|
1 215
|
803
|
13 984
|
20 633
|
50 615
|
24 508
|
200 038
|
160 144
|
166 337
|
217 117
|
119 250
|
177 204
|
207 037
|
|
| Inventory |
1 257
|
31 276
|
42 763
|
20 620
|
27 083
|
60 530
|
74 420
|
148 151
|
162 909
|
110 821
|
125 579
|
109 626
|
253 096
|
389 643
|
628 606
|
590 256
|
720 878
|
564 175
|
581 173
|
1 064 806
|
696 117
|
660 821
|
1 457 135
|
|
| Other Current Assets |
178
|
725
|
1 193
|
1 737
|
5 873
|
2 929
|
2 912
|
4 757
|
15 291
|
13 256
|
13 398
|
16 320
|
15 093
|
21 941
|
6 404
|
8 544
|
6 814
|
12 312
|
12 320
|
22 372
|
43 437
|
90 284
|
20 830
|
|
| Total Current Assets |
22 598
|
44 391
|
90 323
|
41 939
|
69 478
|
121 643
|
180 281
|
243 291
|
235 305
|
179 373
|
184 347
|
190 621
|
362 971
|
662 908
|
1 097 826
|
1 398 870
|
1 245 763
|
919 056
|
935 778
|
1 585 778
|
1 071 765
|
1 315 736
|
1 981 826
|
|
| PP&E Net |
6 509
|
18 392
|
18 507
|
15 183
|
15 823
|
29 294
|
35 874
|
49 535
|
49 417
|
37 176
|
33 050
|
37 962
|
61 198
|
115 821
|
292 911
|
345 150
|
319 771
|
250 407
|
282 280
|
411 781
|
371 639
|
450 987
|
358 966
|
|
| PP&E Gross |
6 509
|
18 392
|
18 507
|
15 183
|
15 823
|
29 294
|
35 874
|
49 535
|
49 417
|
37 176
|
33 050
|
37 962
|
61 198
|
115 821
|
292 911
|
345 150
|
319 771
|
250 407
|
282 280
|
411 781
|
371 639
|
450 987
|
358 966
|
|
| Accumulated Depreciation |
888
|
1 935
|
4 295
|
6 606
|
9 602
|
12 423
|
18 384
|
23 889
|
27 973
|
31 045
|
29 110
|
30 730
|
34 848
|
45 265
|
57 804
|
75 885
|
87 541
|
99 538
|
113 578
|
156 274
|
179 526
|
188 722
|
209 429
|
|
| Intangible Assets |
6
|
3
|
0
|
0
|
2 094
|
11 646
|
12 022
|
11 960
|
12 136
|
12 114
|
11 822
|
11 695
|
11 648
|
15 619
|
15 457
|
14 516
|
13 694
|
12 964
|
11 958
|
11 159
|
10 921
|
10 738
|
37 090
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
4 285
|
3 766
|
3 246
|
2 727
|
2 208
|
1 688
|
1 169
|
61 966
|
55 158
|
48 739
|
42 450
|
36 161
|
29 872
|
71 280
|
60 221
|
49 163
|
68 228
|
|
| Note Receivable |
0
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
22
|
6 982
|
6 162
|
5 258
|
4 570
|
6 027
|
10 642
|
4 764
|
6 235
|
6 557
|
|
| Long-Term Investments |
10
|
10
|
16
|
16
|
1 016
|
11 509
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
469 196
|
469 196
|
541 871
|
0
|
|
| Other Long-Term Assets |
104
|
1 069
|
1 187
|
368
|
196
|
354
|
1 225
|
1 462
|
1 053
|
803
|
748
|
407
|
4 726
|
4 665
|
7 856
|
3 641
|
5 266
|
9 212
|
11 302
|
18 815
|
17 781
|
34 287
|
24 435
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4 285
|
3 766
|
3 246
|
2 727
|
2 208
|
1 688
|
1 169
|
61 966
|
55 158
|
48 739
|
42 450
|
36 161
|
29 872
|
71 280
|
60 221
|
49 163
|
68 228
|
|
| Total Assets |
29 228
N/A
|
64 063
+119%
|
110 033
+72%
|
57 506
-48%
|
88 608
+54%
|
174 446
+97%
|
233 693
+34%
|
310 014
+33%
|
301 156
-3%
|
232 192
-23%
|
232 176
0%
|
242 373
+4%
|
441 719
+82%
|
861 001
+95%
|
1 476 189
+71%
|
1 817 077
+23%
|
1 632 201
-10%
|
1 232 370
-24%
|
1 277 217
+4%
|
2 578 650
+102%
|
2 006 288
-22%
|
2 409 019
+20%
|
2 477 102
+3%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
3 276
|
6 405
|
11 921
|
3 680
|
2 762
|
56 352
|
61 063
|
105 334
|
109 112
|
54 404
|
32 243
|
49 201
|
126 113
|
146 986
|
99 628
|
221 201
|
110 583
|
38 494
|
25 954
|
76 922
|
44 698
|
99 301
|
61 219
|
|
| Accrued Liabilities |
126
|
397
|
83
|
261
|
1 558
|
1 234
|
2 316
|
1 670
|
1 339
|
1 881
|
2 190
|
5 101
|
10 535
|
11 744
|
5 694
|
15 168
|
10 680
|
24 693
|
22 919
|
34 100
|
20 111
|
31 882
|
30 444
|
|
| Short-Term Debt |
0
|
25 327
|
69 356
|
23 045
|
35 664
|
7 131
|
38 414
|
57 753
|
64 240
|
79 571
|
94 187
|
0
|
0
|
337 832
|
885 245
|
998 264
|
948 234
|
499 976
|
195 695
|
1 151 575
|
699 552
|
669 664
|
950 650
|
|
| Current Portion of Long-Term Debt |
305
|
1 220
|
1 220
|
1 224
|
513
|
0
|
180
|
810
|
725
|
725
|
600
|
59 214
|
147 195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
10 200
|
10 129
|
2 053
|
5 145
|
20 341
|
6 464
|
13 638
|
19 696
|
13 822
|
9 447
|
16 159
|
26 048
|
26 681
|
57 876
|
92 360
|
126 151
|
93 109
|
130 228
|
318 638
|
162 536
|
75 071
|
116 890
|
66 158
|
|
| Total Current Liabilities |
13 907
|
43 478
|
84 632
|
33 354
|
60 838
|
71 180
|
115 611
|
185 264
|
189 239
|
146 027
|
145 379
|
139 563
|
310 524
|
554 439
|
1 082 927
|
1 360 784
|
1 162 606
|
693 392
|
563 206
|
1 425 133
|
839 432
|
917 737
|
1 108 471
|
|
| Long-Term Debt |
545
|
2 963
|
1 743
|
523
|
0
|
0
|
167
|
2 583
|
2 144
|
1 419
|
600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
179 926
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
711
|
1 321
|
3 673
|
3 505
|
4 029
|
3 677
|
4 005
|
3 626
|
2 532
|
342
|
347
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5 057
|
5 214
|
4 320
|
3 021
|
2 211
|
1 882
|
1 209
|
3 766
|
3 845
|
3 488
|
4 425
|
4 248
|
2 221
|
46 513
|
48 980
|
287 343
|
268 474
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
590
|
543
|
484
|
408
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 046
|
320
|
200
|
200
|
|
| Total Liabilities |
14 452
N/A
|
46 441
+221%
|
86 375
+86%
|
33 877
-61%
|
60 838
+80%
|
71 770
+18%
|
121 378
+69%
|
193 544
+59%
|
196 111
+1%
|
150 467
-23%
|
148 189
-2%
|
141 446
-5%
|
312 443
+121%
|
559 526
+79%
|
1 090 446
+95%
|
1 367 777
+25%
|
1 171 060
-14%
|
701 317
-40%
|
569 433
-19%
|
1 656 244
+191%
|
891 264
-46%
|
1 205 622
+35%
|
1 377 493
+14%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
11 250
|
11 250
|
16 257
|
16 257
|
16 257
|
43 312
|
80 558
|
80 558
|
111 162
|
111 162
|
111 162
|
111 162
|
111 162
|
142 315
|
233 424
|
350 134
|
367 444
|
367 444
|
495 170
|
569 434
|
934 276
|
1 074 397
|
1 074 397
|
|
| Retained Earnings |
2 240
|
2 711
|
3 269
|
2 964
|
5 737
|
6 070
|
7 382
|
9 979
|
11 108
|
34 428
|
32 120
|
15 179
|
13 170
|
87 769
|
84 365
|
99 166
|
95 962
|
165 874
|
212 089
|
352 447
|
150 223
|
129 000
|
25 213
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
44 747
|
14 331
|
14 331
|
636
|
636
|
636
|
636
|
636
|
63 705
|
63 705
|
0
|
30
|
30
|
525
|
525
|
30 525
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 235
|
2 235
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 286
|
3 661
|
4 132
|
4 408
|
5 775
|
8 547
|
10 044
|
11 602
|
4 356
|
4 356
|
4 309
|
4 309
|
4 309
|
7 686
|
4 249
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14 776
N/A
|
17 622
+19%
|
23 658
+34%
|
23 629
0%
|
27 769
+18%
|
102 676
+270%
|
112 316
+9%
|
116 470
+4%
|
105 046
-10%
|
81 725
-22%
|
83 986
+3%
|
100 927
+20%
|
129 277
+28%
|
301 475
+133%
|
385 743
+28%
|
449 300
+16%
|
461 141
+3%
|
531 053
+15%
|
707 784
+33%
|
922 406
+30%
|
1 115 024
+21%
|
1 203 396
+8%
|
1 099 610
-9%
|
|
| Total Liabilities & Equity |
29 228
N/A
|
64 063
+119%
|
110 033
+72%
|
57 506
-48%
|
88 608
+54%
|
174 446
+97%
|
233 693
+34%
|
310 014
+33%
|
301 156
-3%
|
232 192
-23%
|
232 176
0%
|
242 373
+4%
|
441 719
+82%
|
861 001
+95%
|
1 476 189
+71%
|
1 817 077
+23%
|
1 632 201
-10%
|
1 232 370
-24%
|
1 277 217
+4%
|
2 578 650
+102%
|
2 006 288
-22%
|
2 409 019
+20%
|
2 477 102
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
38
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
51
|
35
|
52
|
55
|
55
|
57
|
82
|
107
|
107
|
107
|
|
Switch to:
Switch to:
See Also
Discover More
