H

Hang Xanh Motors Service JSC
VN:HAX

Watchlist Manager
Hang Xanh Motors Service JSC
VN:HAX
Watchlist
Price: 10 300 VND -3.29%
Market Cap: 1.1T VND

Relative Value

The Relative Value of one HAX stock under the Base Case scenario is hidden VND. Compared to the current market price of 10 300 VND, Hang Xanh Motors Service JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
53
Median 3Y
0.3
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
41
vs Industry
15
Median 3Y
15
Median 5Y
5.8
Industry
16.8
Forward
136.9
vs History
7
vs Industry
56
Median 3Y
-3.3
Median 5Y
-7.4
Industry
8.5
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.7
Industry
17.5
vs History
63
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.7
vs History
39
vs Industry
51
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
57
vs Industry
15
Median 3Y
4.7
Median 5Y
3.9
Industry
2.3
vs History
39
vs Industry
18
Median 3Y
10.1
Median 5Y
6.3
Industry
8.5
Forward
21.2
vs History
38
vs Industry
15
Median 3Y
13.9
Median 5Y
7.4
Industry
13.1
Forward
33.1
vs History
9
vs Industry
52
Median 3Y
-5.3
Median 5Y
-10
Industry
10.1
vs History
vs Industry
4
Median 3Y
-4.3
Median 5Y
-5.4
Industry
14.2
vs History
71
vs Industry
35
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

HAX Competitors Multiples
Hang Xanh Motors Service JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Hang Xanh Motors Service JSC
VN:HAX
1.1T VND 0.2 11.5 8.6 12.2
US
Carvana Co
NYSE:CVNA
99B USD 5.4 157.4 51 59.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.7B USD 4.6 32.1 22.1 25.3
US
Autozone Inc
NYSE:AZO
57.4B USD 3 23.3 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.1B USD 0.4 11.7 11.1 12.5
TW
Hotai Motor Co Ltd
TWSE:2207
330.9B TWD 1.4 18.1 24.1 54.5
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.7 9.9 11.6
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.2 9.7 13.4
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 74.2 35.3 54.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
H
Hang Xanh Motors Service JSC
VN:HAX
Average EV/EBITDA: 19.9
8.6
-8%
N/A
US
Carvana Co
NYSE:CVNA
51
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.1
8%
2.8
US
Autozone Inc
NYSE:AZO
15.8
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
35.3
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
H
Hang Xanh Motors Service JSC
VN:HAX
Average EV/EBIT: 27.5
12.2
-9%
N/A
US
Carvana Co
NYSE:CVNA
59.3
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.3
8%
3.2
US
Autozone Inc
NYSE:AZO
18.6
9%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.5
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.5
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.4
1%
13.4
DE
AUTO1 Group SE
XETRA:AG1
54.6
92%
0.6