Hang Xanh Motors Service JSC
VN:HAX
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
9 850
18 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hang Xanh Motors Service JSC
|
Revenue
|
5.3T
VND
|
|
Cost of Revenue
|
-4.8T
VND
|
|
Gross Profit
|
505.1B
VND
|
|
Operating Expenses
|
-353.4B
VND
|
|
Operating Income
|
151.7B
VND
|
|
Other Expenses
|
-55.8B
VND
|
|
Net Income
|
95.9B
VND
|
Income Statement
Hang Xanh Motors Service JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
14 143
|
14 308
|
15 335
|
29 293
|
45 735
|
51 537
|
51 218
|
37 241
|
24 675
|
20 343
|
19 707
|
22 803
|
23 730
|
0
|
|
| Revenue |
7 212 798
N/A
|
6 071 918
-16%
|
7 333 520
+21%
|
6 775 200
-8%
|
6 106 572
-10%
|
5 358 123
-12%
|
4 502 886
-16%
|
3 981 922
-12%
|
4 026 900
+1%
|
4 352 330
+8%
|
4 772 679
+10%
|
5 513 287
+16%
|
5 434 234
-1%
|
5 340 681
-2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(6 749 789)
|
(5 630 516)
|
(6 774 727)
|
(6 302 169)
|
(5 663 115)
|
(4 991 612)
|
(4 188 325)
|
(3 704 968)
|
(3 731 202)
|
(4 016 875)
|
(4 327 695)
|
(5 001 364)
|
(4 924 142)
|
(4 835 593)
|
|
| Gross Profit |
463 008
N/A
|
441 401
-5%
|
558 794
+27%
|
473 031
-15%
|
443 457
-6%
|
366 510
-17%
|
314 562
-14%
|
276 953
-12%
|
295 698
+7%
|
335 455
+13%
|
444 984
+33%
|
511 923
+15%
|
510 092
0%
|
505 088
-1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(212 685)
|
(168 913)
|
(192 575)
|
(188 769)
|
(209 715)
|
(222 543)
|
(223 200)
|
(221 317)
|
(221 223)
|
(241 331)
|
(267 407)
|
(311 832)
|
(337 583)
|
(353 419)
|
|
| Selling, General & Administrative |
(196 059)
|
(156 844)
|
(174 291)
|
(179 877)
|
(185 383)
|
(181 355)
|
(177 203)
|
(172 332)
|
(176 647)
|
(201 044)
|
(225 398)
|
(266 705)
|
(291 294)
|
(300 588)
|
|
| Depreciation & Amortization |
(16 625)
|
(22 749)
|
(28 932)
|
(28 077)
|
(35 055)
|
(41 230)
|
(46 071)
|
(48 911)
|
(44 576)
|
(40 287)
|
(42 010)
|
(45 126)
|
(46 289)
|
(52 831)
|
|
| Other Operating Expenses |
0
|
10 680
|
10 649
|
19 184
|
10 723
|
43
|
74
|
(74)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
250 324
N/A
|
272 489
+9%
|
366 219
+34%
|
284 262
-22%
|
233 742
-18%
|
143 968
-38%
|
91 362
-37%
|
55 636
-39%
|
74 475
+34%
|
94 124
+26%
|
177 577
+89%
|
200 091
+13%
|
172 509
-14%
|
151 669
-12%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(18 084)
|
(12 362)
|
(5 660)
|
(24 577)
|
(32 861)
|
(39 894)
|
(46 962)
|
(36 663)
|
(23 921)
|
(19 431)
|
(19 182)
|
(22 101)
|
(22 608)
|
(28 632)
|
|
| Gain/Loss on Disposition of Assets |
0
|
36 131
|
0
|
26 800
|
0
|
33 548
|
0
|
8 208
|
0
|
0
|
0
|
7 081
|
0
|
12 848
|
|
| Total Other Income |
37 996
|
(2 672)
|
38 450
|
13 615
|
36 554
|
3 312
|
34 503
|
20 950
|
32 881
|
32 646
|
52 137
|
73 284
|
90 256
|
93 400
|
|
| Pre-Tax Income |
270 236
N/A
|
293 586
+9%
|
399 009
+36%
|
300 099
-25%
|
237 436
-21%
|
140 934
-41%
|
78 904
-44%
|
48 131
-39%
|
83 436
+73%
|
107 339
+29%
|
210 532
+96%
|
258 357
+23%
|
240 157
-7%
|
229 285
-5%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(56 179)
|
(66 483)
|
(80 983)
|
(60 366)
|
(48 409)
|
(29 861)
|
(17 077)
|
(11 074)
|
(18 120)
|
(22 773)
|
(44 013)
|
(54 787)
|
(51 842)
|
(52 676)
|
|
| Income from Continuing Operations |
214 057
|
227 102
|
318 026
|
239 733
|
189 027
|
111 073
|
61 827
|
37 056
|
65 315
|
84 567
|
166 519
|
203 570
|
188 314
|
176 608
|
|
| Income to Minority Interest |
297
|
482
|
105
|
(352)
|
(452)
|
(1 372)
|
(2 008)
|
(2 467)
|
(11 960)
|
(25 411)
|
(53 390)
|
(78 596)
|
(80 440)
|
(80 673)
|
|
| Net Income (Common) |
214 353
N/A
|
227 584
+6%
|
318 131
+40%
|
239 380
-25%
|
188 574
-21%
|
109 701
-42%
|
59 819
-45%
|
34 589
-42%
|
53 355
+54%
|
59 156
+11%
|
113 129
+91%
|
124 973
+10%
|
107 874
-14%
|
95 918
-11%
|
|
| EPS (Diluted) |
3 764.28
N/A
|
3 996.61
+6%
|
4 468.97
+12%
|
2 924.42
-35%
|
2 096.91
-28%
|
1 219.85
-42%
|
639.26
-48%
|
325.92
-49%
|
496.59
+52%
|
550.59
+11%
|
1 052.95
+91%
|
1 163.19
+10%
|
1 004.05
-14%
|
892.76
-11%
|
|
