Vinacomin Ha Lam Coal JSC
VN:HLC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vinacomin Ha Lam Coal JSC
VN:HLC
|
VN |
|
P
|
Perak Corporation Bhd
KLSE:PRKCORP
|
MY |
|
S
|
SMC Global Securities Ltd
BSE:543263
|
IN |
|
Edimax Technology Co Ltd
TWSE:3047
|
TW |
|
Kalray SA
PAR:ALKAL
|
FR |
|
Z
|
Zhonglu Co Ltd
SSE:600818
|
CN |
Balance Sheet
Balance Sheet Decomposition
Vinacomin Ha Lam Coal JSC
Vinacomin Ha Lam Coal JSC
Balance Sheet
Vinacomin Ha Lam Coal JSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
5 195
|
4 639
|
3 076
|
214
|
430
|
656
|
577
|
658
|
1 270
|
1 158
|
1 516
|
2 846
|
2 751
|
5 212
|
5 498
|
7 191
|
14 781
|
9 137
|
|
| Cash |
5 195
|
4 639
|
3 076
|
214
|
430
|
656
|
577
|
658
|
1 270
|
1 158
|
1 516
|
2 846
|
2 751
|
5 212
|
5 498
|
7 191
|
14 781
|
9 137
|
|
| Total Receivables |
159 465
|
5 497
|
69 695
|
76 162
|
33 380
|
164 990
|
49 167
|
58 298
|
191 789
|
46 188
|
406 352
|
8 111
|
460 574
|
448 034
|
974 173
|
804 789
|
324 773
|
97 480
|
|
| Accounts Receivables |
80 647
|
4 830
|
67 670
|
76 099
|
15 462
|
129 604
|
10 635
|
30 561
|
145 509
|
39 679
|
404 957
|
1 366
|
442 277
|
446 742
|
971 601
|
802 928
|
324 757
|
70 941
|
|
| Other Receivables |
78 818
|
667
|
2 025
|
63
|
17 918
|
35 386
|
38 532
|
27 737
|
46 279
|
6 509
|
1 395
|
6 745
|
18 297
|
1 292
|
2 571
|
1 861
|
16
|
26 539
|
|
| Inventory |
92 465
|
54 427
|
90 859
|
66 554
|
125 069
|
125 743
|
132 521
|
120 077
|
92 970
|
201 868
|
118 858
|
119 125
|
399 087
|
425 889
|
86 231
|
146 960
|
252 589
|
581 548
|
|
| Other Current Assets |
10 258
|
50 881
|
93 047
|
24 183
|
21 800
|
37 707
|
73 162
|
39 352
|
18 473
|
22 637
|
30 085
|
41 935
|
22 311
|
24 911
|
6 524
|
7 109
|
9 455
|
8 809
|
|
| Total Current Assets |
267 382
|
115 443
|
256 678
|
167 112
|
180 679
|
329 095
|
255 427
|
218 385
|
304 501
|
271 851
|
556 812
|
172 017
|
884 722
|
904 045
|
1 072 426
|
966 049
|
601 598
|
696 974
|
|
| PP&E Net |
330 992
|
694 062
|
855 103
|
1 176 235
|
1 358 531
|
1 731 738
|
2 263 696
|
2 827 498
|
3 673 400
|
3 472 785
|
2 990 208
|
2 663 032
|
2 394 114
|
1 922 039
|
1 578 871
|
1 118 896
|
854 120
|
769 916
|
|
| PP&E Gross |
330 992
|
694 062
|
855 103
|
1 176 235
|
1 358 531
|
1 731 738
|
2 263 696
|
2 827 498
|
3 673 400
|
3 472 785
|
2 990 208
|
2 663 032
|
2 394 114
|
1 922 039
|
1 578 871
|
1 118 896
|
854 120
|
769 916
|
|
| Accumulated Depreciation |
299 781
|
396 631
|
519 363
|
622 163
|
774 764
|
918 234
|
1 055 422
|
1 245 638
|
1 576 410
|
1 988 392
|
2 529 761
|
2 902 317
|
3 256 594
|
3 851 430
|
4 233 939
|
4 731 479
|
5 104 202
|
5 290 460
|
|
| Intangible Assets |
70
|
481
|
291
|
135
|
104
|
69
|
152
|
106
|
94
|
83
|
71
|
3 258
|
2 857
|
6 495
|
3 524
|
1 760
|
1 428
|
1 194
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
7 420
|
7 777
|
21 184
|
25 295
|
31 224
|
32 703
|
36 294
|
35 857
|
29 609
|
31 218
|
33 553
|
35 433
|
17 952
|
|
| Long-Term Investments |
5 300
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4 953
|
2 774
|
3 171
|
3 790
|
12 053
|
111 939
|
121 112
|
133 232
|
178 486
|
271 759
|
355 056
|
374 057
|
220 497
|
234 586
|
174 225
|
127 253
|
126 402
|
128 310
|
|
| Total Assets |
608 698
N/A
|
813 061
+34%
|
1 115 243
+37%
|
1 347 272
+21%
|
1 551 367
+15%
|
2 180 261
+41%
|
2 648 164
+21%
|
3 200 405
+21%
|
4 181 777
+31%
|
4 047 703
-3%
|
3 934 849
-3%
|
3 248 658
-17%
|
3 538 047
+9%
|
3 096 774
-12%
|
2 860 263
-8%
|
2 247 510
-21%
|
1 618 981
-28%
|
1 614 345
0%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
102 304
|
105 339
|
96 358
|
144 112
|
191 585
|
290 108
|
231 037
|
66 399
|
231 856
|
261 004
|
353 703
|
364 321
|
263 125
|
340 625
|
305 226
|
201 769
|
273 995
|
213 857
|
|
| Accrued Liabilities |
49 257
|
47 044
|
64 268
|
94 580
|
101 781
|
183 391
|
157 960
|
105 423
|
80 739
|
79 636
|
100 844
|
61 439
|
88 818
|
172 204
|
234 601
|
239 947
|
208 663
|
226 257
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174 097
|
331 566
|
235 000
|
356 934
|
277 231
|
443 606
|
389 815
|
498 510
|
|
| Current Portion of Long-Term Debt |
95 257
|
10 136
|
9 487
|
79 727
|
255 969
|
256 375
|
38 911
|
52 474
|
257 230
|
156 179
|
0
|
0
|
39 967
|
127 091
|
138 829
|
148 455
|
64 095
|
0
|
|
| Other Current Liabilities |
30 498
|
58 259
|
61 483
|
46 179
|
51 193
|
61 744
|
65 133
|
200 097
|
27 789
|
46 782
|
269 008
|
72 509
|
400 858
|
361 032
|
706 088
|
494 553
|
68 470
|
42 735
|
|
| Total Current Liabilities |
277 316
|
220 778
|
231 596
|
364 597
|
600 528
|
791 618
|
493 042
|
424 394
|
597 614
|
543 600
|
897 652
|
829 835
|
1 027 767
|
1 357 887
|
1 661 976
|
1 528 330
|
1 005 038
|
981 360
|
|
| Long-Term Debt |
214 758
|
454 487
|
0
|
817 984
|
798 409
|
1 139 610
|
1 900 737
|
2 417 710
|
2 974 031
|
3 074 116
|
2 710 930
|
2 125 611
|
2 194 676
|
1 396 209
|
825 723
|
297 464
|
187 446
|
199 099
|
|
| Other Liabilities |
2 046
|
5 091
|
720 017
|
11 024
|
46
|
46
|
0
|
101 075
|
309 605
|
112 571
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
494 119
N/A
|
680 357
+38%
|
951 613
+40%
|
1 193 606
+25%
|
1 398 983
+17%
|
1 931 274
+38%
|
2 393 779
+24%
|
2 943 178
+23%
|
3 881 250
+32%
|
3 730 287
-4%
|
3 608 582
-3%
|
2 955 446
-18%
|
3 222 443
+9%
|
2 754 095
-15%
|
2 487 699
-10%
|
1 825 794
-27%
|
1 192 483
-35%
|
1 180 458
-1%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
93 000
|
93 000
|
93 000
|
119 557
|
119 557
|
232 066
|
232 066
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
254 152
|
|
| Retained Earnings |
11 160
|
13 950
|
51 825
|
0
|
0
|
0
|
0
|
1 097
|
42 203
|
51 006
|
53 214
|
20 159
|
42 551
|
69 626
|
78 624
|
113 503
|
98 451
|
92 680
|
|
| Other Equity |
10 419
|
25 754
|
18 805
|
34 109
|
32 827
|
16 921
|
22 319
|
4 172
|
4 172
|
12 258
|
18 901
|
18 901
|
18 901
|
18 901
|
39 789
|
54 061
|
73 895
|
87 055
|
|
| Total Equity |
114 579
N/A
|
132 704
+16%
|
163 630
+23%
|
153 666
-6%
|
152 383
-1%
|
248 987
+63%
|
254 385
+2%
|
257 227
+1%
|
300 527
+17%
|
317 416
+6%
|
326 267
+3%
|
293 212
-10%
|
315 604
+8%
|
342 679
+9%
|
372 565
+9%
|
421 716
+13%
|
426 497
+1%
|
433 887
+2%
|
|
| Total Liabilities & Equity |
608 698
N/A
|
813 061
+34%
|
1 115 243
+37%
|
1 347 272
+21%
|
1 551 367
+15%
|
2 180 261
+41%
|
2 648 164
+21%
|
3 200 405
+21%
|
4 181 777
+31%
|
4 047 703
-3%
|
3 934 849
-3%
|
3 248 658
-17%
|
3 538 047
+9%
|
3 096 774
-12%
|
2 860 263
-8%
|
2 247 510
-21%
|
1 618 981
-28%
|
1 614 345
0%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|