Imexpharm Corp banner
I

Imexpharm Corp
VN:IMP

Watchlist Manager
Imexpharm Corp
VN:IMP
Watchlist
Price: 54 200 VND 0.37% Market Closed
Market Cap: ₫8.3T

Relative Value

The Relative Value of one IMP stock under the Base Case scenario is 45 432.68 VND. Compared to the current market price of 54 200 VND, Imexpharm Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMP Relative Value
Base Case
45 432.68 VND
Overvaluation 16%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IMP Competitors Multiples
Imexpharm Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Imexpharm Corp
VN:IMP
8.3T VND 3.4 27.4 14.4 17.6
US
Eli Lilly and Co
NYSE:LLY
951.3B USD 14.6 46.1 31.1 33.2
US
Johnson & Johnson
NYSE:JNJ
595.7B USD 6.3 22.2 15.4 18.9
CH
Roche Holding AG
SIX:ROG
282B CHF 4.6 29.9 12.7 14.8
CH
Novartis AG
SIX:NOVN
244.9B CHF 5.6 22.4 13.8 17.8
UK
AstraZeneca PLC
LSE:AZN
231.2B GBP 5.3 30.4 16.8 23.6
US
Merck & Co Inc
NYSE:MRK
297.5B USD 4.6 16.3 10.1 12.3
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.4 10.2 7.6 8.9
US
Pfizer Inc
NYSE:PFE
151.6B USD 2.4 19.5 7.5 10
US
Bristol-Myers Squibb Co
NYSE:BMY
124.5B USD 2.6 17.6 7.4 9.1
P/E Multiple
Earnings Growth PEG
VN
I
Imexpharm Corp
VN:IMP
Average P/E: 24.2
27.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.1
28%
1.6
US
Johnson & Johnson
NYSE:JNJ
22.2
7%
3.2
CH
Roche Holding AG
SIX:ROG
29.9
29%
1
CH
Novartis AG
SIX:NOVN
22.4
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
30.4
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.3
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.2
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.5
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.6
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
I
Imexpharm Corp
VN:IMP
Average EV/EBITDA: 43.8
14.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.1
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.4
2%
7.7
CH
Roche Holding AG
SIX:ROG
12.7
5%
2.5
CH
Novartis AG
SIX:NOVN
13.8
5%
2.8
UK
AstraZeneca PLC
LSE:AZN
16.8
13%
1.3
US
Merck & Co Inc
NYSE:MRK
10.1
3%
3.4
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.6
2%
3.8
US
Pfizer Inc
NYSE:PFE
7.5
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.4
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
I
Imexpharm Corp
VN:IMP
Average EV/EBIT: 93.7
17.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.2
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
18.9
7%
2.7
CH
Roche Holding AG
SIX:ROG
14.8
6%
2.5
CH
Novartis AG
SIX:NOVN
17.8
9%
2
UK
AstraZeneca PLC
LSE:AZN
23.6
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12.3
6%
2.1
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.9
3%
3
US
Pfizer Inc
NYSE:PFE
10
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.1
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett