K

Kido Group Corp
VN:KDC

Watchlist Manager
Kido Group Corp
VN:KDC
Watchlist
Price: 56 000 VND Market Closed
Market Cap: 16.2T VND

Intrinsic Value

The intrinsic value of one KDC stock under the Base Case scenario is 23 398.34 VND. Compared to the current market price of 56 000 VND, Kido Group Corp is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KDC Intrinsic Value
23 398.34 VND
Overvaluation 58%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kido Group Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KDC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KDC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kido Group Corp
VN:KDC
VN
Food Products
Market Cap
16.2T VND
IPO
Dec 12, 2005
VN
Food Products
Market Cap
16.2T VND
IPO
Dec 12, 2005
Price
â‚«false
EPS
â‚«false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kido Group Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kido Group Corp

Current Assets 6.6T
Cash & Short-Term Investments 1.9T
Receivables 3.4T
Other Current Assets 1.2T
Non-Current Assets 7.1T
Long-Term Investments 3.3T
PP&E 1T
Intangibles 2.4T
Other Non-Current Assets 382.9B
Efficiency

Free Cash Flow Analysis
Kido Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kido Group Corp

Revenue
8.6T VND
Cost of Revenue
-7.1T VND
Gross Profit
1.5T VND
Operating Expenses
-1.7T VND
Operating Income
-151.8B VND
Other Expenses
110B VND
Net Income
-41.8B VND
Fundamental Scores

KDC Profitability Score
Profitability Due Diligence

Kido Group Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Declining ROIC
41/100
Profitability
Score

Kido Group Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

KDC Solvency Score
Solvency Due Diligence

Kido Group Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Kido Group Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDC Price Targets Summary
Kido Group Corp

There are no price targets for KDC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KDC stock?

The intrinsic value of one KDC stock under the Base Case scenario is 23 398.34 VND.

Is KDC stock undervalued or overvalued?

Compared to the current market price of 56 000 VND, Kido Group Corp is Overvalued by 58%.

Back to Top