K

Kido Group Corp
VN:KDC

Watchlist Manager
Kido Group Corp
VN:KDC
Watchlist
Price: 50 100 VND -0.2% Market Closed
Market Cap: ₫14.5T

Relative Value

The Relative Value of one KDC stock under the Base Case scenario is 41 960.16 VND. Compared to the current market price of 50 100 VND, Kido Group Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDC Relative Value
Base Case
41 960.16 VND
Overvaluation 16%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KDC Competitors Multiples
Kido Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Kido Group Corp
VN:KDC
14.5T VND 1.6 178.7 49.1 -176.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
183.3B CHF 2 17.8 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
74.7B USD 2 21.2 16.3 21.3
FR
Danone SA
PAR:BN
43.6B EUR 1.6 23.9 10.4 14
US
Hershey Co
NYSE:HSY
38.6B USD 3.4 28.4 17.1 21.3
CN
Muyuan Foods Co Ltd
SZSE:002714
251.3B CNY 1.6 11.3 11.1 11.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.7B CHF 4.6 40.3 23.4 31.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
209.7B CNY 7.5 30.6 27.9 27.9
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
K
Kido Group Corp
VN:KDC
Average EV/EBIT: 31 846.6
Negative Multiple: -176.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.3
-3%
N/A
FR
Danone SA
PAR:BN
14
6%
2.3
US
Hershey Co
NYSE:HSY
21.3
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
20%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.9
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.9
11%
2.5
US
K
Kellanova
XMUN:KEL
21.1
2%
10.5
US
Kellogg Co
NYSE:K
17.9
2%
8.9