DCF Value

The DCF Value for New Residential Urban Development Holdings Corp (KDM) under the Base Case is 7 283.26 VND. Compared with the current market price of 21 000 VND, the stock appears Overvalued by 65% .

Key assumptions
KDM DCF Value
Base Case
₫7 283.26
Overvaluation 65%
DCF Value
Price ₫21 000
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time