N

New Residential Urban Development Holdings Corp
VN:KDM

Watchlist Manager
New Residential Urban Development Holdings Corp
VN:KDM
Watchlist
Price: 29 000 VND -2.36% Market Closed
Market Cap: ₫220.4B

Multiples-Based Value

The Multiples-Based Value of one KDM stock under the Base Case scenario is 2 211.38 VND. Compared to the current market price of 29 000 VND, New Residential Urban Development Holdings Corp is Overvalued by 92%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDM Multiples-Based Value
Base Case
2 211.38 VND
Overvaluation 92%
Multiples-Based Value
Price ₫29 000
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

KDM Competitors Multiples
New Residential Urban Development Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
New Residential Urban Development Holdings Corp
VN:KDM
220.3B VND 14.9 320.4 -264.2 -264.2
JP
Mitsubishi Corp
TSE:8058
20.1T JPY 1.1 27.5 29 54.6
JP
Mitsui & Co Ltd
TSE:8031
18.2T JPY 1.3 21.2 25.9 42.4
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.5 16.7 27.4
JP
Marubeni Corp
TSE:8002
9.7T JPY 1.2 19.1 23.3 41.1
US
W W Grainger Inc
NYSE:GWW
52.5B USD 2.9 30.8 19.7 21.7
US
Fastenal Co
NASDAQ:FAST
52.4B USD 6.4 41.6 28.5 31.5
US
WW Grainger Inc
XMUN:GWW
45.6B EUR 3 31.3 20 22.1
US
Ferguson Enterprises Inc
NYSE:FERG
46B USD 3.6 58.5 39.5 45.1
US
United Rentals Inc
NYSE:URI
46.2B USD 2.9 18.5 8.3 14.7
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13.1 15.4 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
N
New Residential Urban Development Holdings Corp
VN:KDM
Average EV/EBITDA: 22.6
Negative Multiple: -264.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.9
7%
3.7
JP
Itochu Corp
TSE:8001
16.7
5%
3.3
JP
Marubeni Corp
TSE:8002
23.3
2%
11.6
US
W W Grainger Inc
NYSE:GWW
19.7
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.5
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
39.5
48%
0.8
US
United Rentals Inc
NYSE:URI
8.3
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.4
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
N
New Residential Urban Development Holdings Corp
VN:KDM
Average EV/EBIT: 32.5
Negative Multiple: -264.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.4
N/A N/A
JP
Marubeni Corp
TSE:8002
41.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.7
11%
2
US
Fastenal Co
NASDAQ:FAST
31.5
10%
3.2
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
Ferguson Enterprises Inc
NYSE:FERG
45.1
50%
0.9
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett