New Residential Urban Development Holdings Corp
VN:KDM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
New Residential Urban Development Holdings Corp
VN:KDM
|
VN |
|
Tadano Ltd
TSE:6395
|
JP |
|
Mercan Kimya Sanayi ve Ticaret AS
IST:MERCN.E
|
TR |
|
Remy Cointreau SA
PAR:RCO
|
FR |
|
R
|
Rovsing A/S
CSE:ROV
|
DK |
|
Vista Oil & Gas SAB de CV
NYSE:VIST
|
MX |
|
Ihuman Inc
NYSE:IH
|
CN |
|
Goldpac Group Ltd
HKEX:3315
|
HK |
|
N
|
NPC Inc
TSE:6255
|
JP |
|
A
|
Adtraction Group AB
STO:ADTR
|
SE |
|
Warehouses Estates Belgium SCA
LSE:0GID
|
BE |
|
Sandesh Ltd
NSE:SANDESH
|
IN |
|
I
|
Ideal Capital Bhd
KLSE:IDEAL
|
MY |
Income Statement
Earnings Waterfall
New Residential Urban Development Holdings Corp
Income Statement
New Residential Urban Development Holdings Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
97
|
0
|
138
|
171
|
96
|
244
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
|
| Revenue |
21 207
N/A
|
1 903
-91%
|
7 091
+273%
|
43 966
+520%
|
70 794
+61%
|
83 764
+18%
|
89 078
+6%
|
74 682
-16%
|
54 991
-26%
|
44 956
-18%
|
50 027
+11%
|
35 660
-29%
|
28 522
-20%
|
25 673
-10%
|
11 082
-57%
|
14 761
+33%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(20 039)
|
(1 850)
|
(6 851)
|
(42 425)
|
(68 629)
|
(81 486)
|
(86 699)
|
(72 644)
|
(53 253)
|
(43 215)
|
(48 026)
|
(34 326)
|
(27 514)
|
(24 783)
|
(10 712)
|
(14 450)
|
|
| Gross Profit |
1 168
N/A
|
54
-95%
|
239
+344%
|
1 541
+544%
|
2 165
+41%
|
2 278
+5%
|
2 380
+4%
|
2 037
-14%
|
1 739
-15%
|
1 740
+0%
|
2 001
+15%
|
1 334
-33%
|
1 008
-24%
|
890
-12%
|
370
-58%
|
311
-16%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(2 694)
|
(2 913)
|
(2 486)
|
(1 291)
|
(1 436)
|
(1 034)
|
(835)
|
(1 350)
|
(1 318)
|
(3 360)
|
(2 020)
|
(1 607)
|
(1 418)
|
(138)
|
(1 449)
|
(1 024)
|
|
| Selling, General & Administrative |
(2 694)
|
(2 913)
|
(2 486)
|
(1 167)
|
(1 436)
|
(1 034)
|
(835)
|
(1 350)
|
(1 318)
|
(3 360)
|
(2 020)
|
(1 607)
|
(1 418)
|
(138)
|
(1 449)
|
(1 024)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 526)
N/A
|
(2 859)
-87%
|
(2 246)
+21%
|
250
N/A
|
729
+191%
|
1 245
+71%
|
1 545
+24%
|
687
-55%
|
420
-39%
|
(1 620)
N/A
|
(19)
+99%
|
(273)
-1 318%
|
(409)
-50%
|
753
N/A
|
(1 080)
N/A
|
(713)
+34%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1 120
|
951
|
1 040
|
(3 518)
|
(3 279)
|
(3 091)
|
(2 077)
|
1 440
|
1 385
|
1 337
|
193
|
1 936
|
1 653
|
1 410
|
1 169
|
1 559
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(454)
|
(206)
|
(310)
|
83
|
(72)
|
28
|
(211)
|
47
|
47
|
(145)
|
37
|
(52)
|
(52)
|
(51)
|
(25)
|
(43)
|
|
| Pre-Tax Income |
(861)
N/A
|
(2 114)
-146%
|
(1 517)
+28%
|
(3 257)
-115%
|
(2 622)
+19%
|
(1 818)
+31%
|
(743)
+59%
|
2 174
N/A
|
1 852
-15%
|
(428)
N/A
|
211
N/A
|
1 611
+665%
|
1 192
-26%
|
2 112
+77%
|
64
-97%
|
803
+1 165%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(195)
|
143
|
143
|
0
|
0
|
0
|
(335)
|
(558)
|
(626)
|
(558)
|
(323)
|
(314)
|
(246)
|
(314)
|
0
|
(116)
|
|
| Income from Continuing Operations |
(1 056)
|
(1 971)
|
(1 374)
|
(3 257)
|
(2 616)
|
(1 818)
|
(1 079)
|
1 617
|
1 226
|
(986)
|
(112)
|
1 297
|
946
|
1 797
|
(150)
|
688
|
|
| Net Income (Common) |
(1 056)
N/A
|
(1 971)
-87%
|
(1 374)
+30%
|
(3 257)
-137%
|
(2 616)
+20%
|
(1 818)
+31%
|
(1 079)
+41%
|
1 617
N/A
|
1 226
-24%
|
(986)
N/A
|
(112)
+89%
|
1 297
N/A
|
946
-27%
|
1 797
+90%
|
(150)
N/A
|
688
N/A
|
|
| EPS (Diluted) |
-148.72
N/A
|
-277.55
-87%
|
-193.51
+30%
|
-428.74
-122%
|
-368.49
+14%
|
-254.91
+31%
|
-152.41
+40%
|
212.79
N/A
|
159.3
-25%
|
-115.17
N/A
|
-14.73
+87%
|
170.69
N/A
|
124.52
-27%
|
236.62
+90%
|
-19.84
N/A
|
90.52
N/A
|
|