Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
P

PetroVietnam Power Nhon Trach 2 JSC
VN:NT2

Watchlist Manager
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Watchlist
Price: 26 900 VND 0.37% Market Closed
Market Cap: ₫7.7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-27%
5Y
-18%
10Y
-52%
Investing Cash Flow
+
3Y
-45%
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
PetroVietnam Power Nhon Trach 2 JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2010 Dec-2010 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(24 233)
42 198
(13 227)
(12 640)
18 103
19 467
19 043
7 682
8 559
(83 058)
8 219
104 458
671 372
1 590 963
2 120 978
2 146 453
1 743 719
1 201 810
1 012 686
1 284 025
1 384 763
1 148 181
1 087 807
891 178
753 889
853 439
820 483
903 323
893 557
823 829
764 139
700 997
845 050
797 388
798 570
840 965
665 194
663 276
595 789
360 525
653 633
565 839
612 461
969 889
897 510
943 036
1 021 021
794 041
454 855
536 228
131 895
96 829
270 949
103 957
305 689
548 241
737 063
1 122 764
Depreciation & Amortization
87
1 445
1 444
1 736
216 716
734 919
995 477
977 684
950 487
934 986
982 367
981 527
910 107
838 694
1 009 220
690 920
691 399
691 853
693 895
694 078
694 204
694 373
692 566
692 504
692 579
693 478
693 758
693 932
694 029
694 043
694 426
694 798
693 717
690 278
692 426
692 818
692 755
692 646
692 200
691 721
691 240
690 464
690 077
689 695
689 209
688 838
688 351
687 792
687 394
687 213
687 088
687 071
687 090
687 070
687 118
687 123
687 560
556 351
Other Non-Cash Items
19 345
(83 015)
(31 775)
(43 579)
(106 002)
(47 493)
93 166
343 817
479 164
542 450
508 297
478 521
(14 231)
(200 091)
(477 836)
(381 417)
159 168
193 483
522 715
251 114
44 377
28 425
39 267
207 289
250 434
292 818
307 904
101 402
96 317
25 417
(86 559)
22 793
(81 596)
16 767
66 860
16 738
74 886
42 789
16 596
37 784
14 845
8 736
21 328
10 948
194 943
36 037
21 054
6 594
(201 432)
(81 496)
(81 092)
(81 834)
(75 038)
(63 296)
(69 454)
(78 579)
(119 272)
(127 087)
Cash Taxes Paid
4 213
43 303
29 937
29 937
1 198
2 585
2 585
2 211
0
0
0
0
0
0
0
20 785
20 785
35 607
61 113
62 553
74 584
80 762
62 935
62 810
50 779
49 779
44 786
31 386
44 574
24 574
38 717
42 387
33 757
38 974
47 155
39 584
49 911
44 694
38 247
38 625
26 548
38 891
42 560
45 916
58 682
46 340
44 956
48 775
43 737
47 479
40 505
28 173
17 637
20 095
21 084
21 063
66 792
84 903
Cash Interest Paid
30 971
132 308
228 322
231 026
288 400
329 699
353 628
360 022
332 940
307 151
268 633
244 418
243 574
221 328
0
194 243
194 243
173 789
173 789
164 983
164 983
157 273
164 110
143 278
143 278
123 463
116 626
107 299
107 299
105 410
107 363
103 758
108 303
91 566
91 436
68 961
65 543
41 555
41 296
25 223
30 556
21 337
21 868
17 929
11 634
14 964
19 352
20 269
30 237
33 573
32 675
33 132
33 758
32 890
39 061
48 071
56 464
62 595
Change in Working Capital
(388 093)
(1 182 719)
(1 293 654)
(982 224)
(1 180 007)
(306 473)
(788 830)
(100 876)
(559 851)
(578 875)
(597 229)
(654 520)
(390 430)
(701 235)
(540 523)
(587 590)
(544 918)
4 203
(27 235)
87 287
27 185
221 558
(10 799)
98 808
196 711
(54 767)
(97 525)
(126 540)
104 115
(23 266)
228 200
261 742
(149 170)
413 046
(213 404)
(270 371)
251 466
(176 387)
594 233
614 965
(304 780)
(191 075)
(1 105 468)
(879 631)
(861 134)
(284 501)
(81 648)
(353 535)
297 348
(262 722)
(28 378)
(99 040)
(151 653)
(200 023)
(338 290)
(274 519)
(122 189)
(545 604)
Cash from Operating Activities
(392 893)
N/A
(1 222 090)
-211%
(1 337 211)
-9%
(1 036 706)
+22%
(1 051 191)
-1%
400 419
N/A
318 854
-20%
1 228 307
+285%
878 359
-28%
815 504
-7%
901 654
+11%
909 985
+1%
1 176 819
+29%
1 528 332
+30%
2 111 841
+38%
1 868 367
-12%
2 049 368
+10%
2 091 348
+2%
2 202 060
+5%
2 316 504
+5%
2 150 529
-7%
2 092 537
-3%
1 808 840
-14%
1 889 780
+4%
1 893 612
+0%
1 784 968
-6%
1 724 620
-3%
1 572 117
-9%
1 788 018
+14%
1 520 022
-15%
1 599 808
+5%
1 679 561
+5%
1 306 851
-22%
1 917 478
+47%
1 344 452
-30%
1 280 149
-5%
1 684 300
+32%
1 222 323
-27%
1 898 817
+55%
1 704 996
-10%
1 054 937
-38%
1 073 965
+2%
218 399
-80%
790 901
+262%
920 528
+16%
1 383 410
+50%
1 648 778
+19%
1 134 892
-31%
1 238 165
+9%
856 597
-31%
686 887
-20%
580 399
-16%
708 721
+22%
527 709
-26%
585 063
+11%
882 266
+51%
1 183 163
+34%
1 006 425
-15%
Investing Cash Flow
Capital Expenditures
(280 632)
(5 735 360)
(5 780 444)
(6 180 954)
(1 725 328)
(487 368)
(106 420)
(73 482)
(31 201)
(11 639)
(11 347)
(13 624)
(13 784)
(8 153)
(9 292)
(4 920)
(5 196)
(5 049)
(5 381)
(11 475)
(11 692)
(10 638)
(9 897)
(4 199)
(7 751)
(8 038)
(7 308)
(6 240)
(2 035)
(1 636)
(2 028)
(5 669)
(5 889)
(5 195)
0
(1 943)
(38 133)
(1 199)
0
(565)
35 845
(2 525)
(3 659)
(3 387)
(3 433)
(1 459)
(359)
(901)
(3 687)
(3 408)
(4 221)
(4 004)
(3 437)
(3 557)
0
(6 802)
(4 956)
(12 394)
Other Items
983 327
1 013 956
1 028 674
971 108
888 422
(429 334)
(519 766)
28 993
365 780
366 813
304 278
297 311
21 305
(267 684)
(259 809)
(298 678)
193 431
38 324
41 425
106 936
52 807
57 241
(98 601)
(402 244)
(350 110)
(839 716)
(924 296)
527 283
466 875
944 715
1 175 564
17 128
13 448
(182 209)
(144 961)
22 981
(129 335)
219 293
181 018
(411 637)
(261 841)
11 120
10 815
430 803
26 291
(944 716)
(1 003 254)
(738 965)
(958 960)
(1 086 692)
(80 048)
(1 141 171)
(1 064 578)
(63 290)
(1 068 298)
(1 340 179)
(814 378)
(1 363 145)
Cash from Investing Activities
702 696
N/A
(4 721 404)
N/A
(4 751 769)
-1%
(5 209 846)
-10%
(836 906)
+84%
(916 703)
-10%
(626 186)
+32%
(44 489)
+93%
334 579
N/A
355 174
+6%
292 931
-18%
283 688
-3%
7 521
-97%
(275 837)
N/A
(269 100)
+2%
(303 599)
-13%
188 235
N/A
33 275
-82%
36 043
+8%
95 461
+165%
41 115
-57%
46 603
+13%
(108 498)
N/A
(406 443)
-275%
(357 861)
+12%
(847 754)
-137%
(931 604)
-10%
521 043
N/A
464 840
-11%
943 079
+103%
1 173 535
+24%
11 459
-99%
7 559
-34%
(187 404)
N/A
(149 764)
+20%
21 038
N/A
(167 468)
N/A
218 094
N/A
179 819
-18%
(412 202)
N/A
(225 996)
+45%
8 595
N/A
7 156
-17%
427 416
+5 873%
22 858
-95%
(946 174)
N/A
(1 003 613)
-6%
(739 866)
+26%
(962 647)
-30%
(1 090 101)
-13%
(84 269)
+92%
(1 145 175)
-1 259%
(1 068 015)
+7%
(66 847)
+94%
(1 071 009)
-1 502%
(1 346 981)
-26%
(819 334)
+39%
(1 375 539)
-68%
Financing Cash Flow
Net Issuance of Common Stock
(1 015 235)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30 000
30 000
30 000
30 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(822 148)
5 954 487
6 766 068
6 961 722
1 901 617
542 674
324 727
(1 160 810)
(1 166 748)
(1 167 877)
(1 189 057)
(1 187 284)
(1 163 862)
(1 123 615)
0
(1 058 044)
(1 058 044)
(1 043 395)
(1 043 395)
(1 059 887)
(1 059 887)
(1 060 714)
(1 341 674)
(1 323 452)
(1 323 452)
(1 330 125)
(1 049 165)
(1 061 498)
(1 061 498)
(734 433)
(1 064 433)
(736 544)
(736 544)
(1 085 340)
(755 340)
(1 090 449)
(1 082 669)
(1 110 709)
(1 357 176)
(712 875)
(744 667)
(567 885)
57 283
(439 012)
15 507
420 507
61 298
150 563
295 677
569 493
36 263
957 380
498 524
(203 607)
717 884
679 897
(132 253)
765 913
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(111 392)
(456 426)
(459 187)
(698 854)
(587 622)
(604 071)
(897 565)
(788 459)
(930 552)
(1 028 737)
(732 645)
(889 588)
(747 888)
(863 136)
(2 096 965)
(1 809 523)
(1 809 093)
(1 492 140)
(258 944)
(258 884)
(546 240)
(288 278)
(718 786)
(718 975)
(718 957)
(719 003)
(287 806)
(575 385)
(287 923)
(575 417)
(575 309)
(474 431)
(761 963)
(474 663)
(905 940)
(719 135)
(632 901)
(632 740)
(201 514)
(201 449)
(230 163)
(230 140)
(230 141)
(431 453)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(1 837 382)
N/A
5 954 487
N/A
6 766 068
+14%
6 961 722
+3%
1 901 617
-73%
542 674
-71%
324 727
-40%
(1 160 810)
N/A
(1 166 748)
-1%
(1 167 877)
0%
(1 189 057)
-2%
(1 187 284)
+0%
(1 163 862)
+2%
(1 123 615)
+3%
(1 235 007)
-10%
(1 514 469)
-23%
(1 517 230)
0%
(1 742 249)
-15%
(1 631 017)
+6%
(1 663 958)
-2%
(1 957 453)
-18%
(1 849 173)
+6%
(2 242 226)
-21%
(2 322 190)
-4%
(2 026 097)
+13%
(2 189 714)
-8%
(1 797 054)
+18%
(1 924 635)
-7%
(3 158 464)
-64%
(2 543 956)
+19%
(2 873 527)
-13%
(2 228 684)
+22%
(995 488)
+55%
(1 344 224)
-35%
(1 301 580)
+3%
(1 378 727)
-6%
(1 801 455)
-31%
(1 829 684)
-2%
(2 076 133)
-13%
(1 431 877)
+31%
(1 032 473)
+28%
(1 143 270)
-11%
(230 640)
+80%
(1 014 430)
-340%
(559 802)
+45%
(53 924)
+90%
(700 664)
-1 199%
(324 099)
+54%
(610 264)
-88%
(149 642)
+75%
(596 638)
-299%
324 640
N/A
297 010
-9%
(405 056)
N/A
487 720
N/A
449 758
-8%
(362 395)
N/A
334 460
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(1 095)
(1 759)
(2 082)
120
784
1 107
0
1
1
0
(1)
(1)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1 527 579)
N/A
9 898
N/A
675 329
+6 723%
713 088
+6%
13 640
-98%
27 174
+99%
18 502
-32%
23 008
+24%
46 191
+101%
2 802
-94%
5 528
+97%
6 388
+16%
20 477
+221%
128 880
+529%
607 734
+372%
50 299
-92%
720 373
+1 332%
382 374
-47%
607 086
+59%
748 007
+23%
234 191
-69%
289 967
+24%
(541 884)
N/A
(838 853)
-55%
(490 346)
+42%
(1 252 500)
-155%
(1 004 038)
+20%
168 525
N/A
(905 606)
N/A
(80 855)
+91%
(100 183)
-24%
(537 663)
-437%
318 922
N/A
385 851
+21%
(106 892)
N/A
(77 539)
+27%
(284 623)
-267%
(389 267)
-37%
2 503
N/A
(139 083)
N/A
(203 532)
-46%
(60 710)
+70%
(5 085)
+92%
203 888
N/A
383 584
+88%
383 311
0%
(55 499)
N/A
70 927
N/A
(334 746)
N/A
(383 146)
-14%
5 980
N/A
(240 136)
N/A
(62 284)
+74%
55 805
N/A
1 774
-97%
(14 957)
N/A
1 434
N/A
(34 654)
N/A
Free Cash Flow
Free Cash Flow
(673 525)
N/A
(6 957 450)
-933%
(7 117 655)
-2%
(7 217 660)
-1%
(2 776 519)
+62%
(86 949)
+97%
212 434
N/A
1 154 825
+444%
847 158
-27%
803 865
-5%
890 307
+11%
896 361
+1%
1 163 035
+30%
1 520 179
+31%
2 102 549
+38%
1 863 447
-11%
2 044 172
+10%
2 086 299
+2%
2 196 679
+5%
2 305 029
+5%
2 138 837
-7%
2 081 899
-3%
1 798 943
-14%
1 885 581
+5%
1 885 861
+0%
1 776 930
-6%
1 717 312
-3%
1 565 877
-9%
1 785 983
+14%
1 518 386
-15%
1 597 780
+5%
1 673 893
+5%
1 300 963
-22%
1 912 284
+47%
1 344 452
-30%
1 278 206
-5%
1 646 167
+29%
1 221 124
-26%
1 898 817
+55%
1 704 431
-10%
1 090 782
-36%
1 071 440
-2%
214 740
-80%
787 514
+267%
917 095
+16%
1 381 952
+51%
1 648 419
+19%
1 133 992
-31%
1 234 478
+9%
853 188
-31%
682 666
-20%
576 396
-16%
705 284
+22%
524 152
-26%
585 063
+12%
875 465
+50%
1 178 207
+35%
994 030
-16%

See Also

Summary
NT2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
NT2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NT2 stock valuation using valuation multiples.
Wall Street Estimates
NT2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NT2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.