P

PetroVietnam Power Nhon Trach 2 JSC
VN:NT2

Watchlist Manager
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Watchlist
Price: 24 800 VND 1.85% Market Closed
Market Cap: 7.1T VND

Relative Value

The Relative Value of one NT2 stock under the Base Case scenario is hidden VND. Compared to the current market price of 24 800 VND, PetroVietnam Power Nhon Trach 2 JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
61
Median 3Y
1
Median 5Y
0.9
Industry
1.7
Forward
1
vs History
33
vs Industry
4
Median 3Y
16.2
Median 5Y
11.2
Industry
15.2
Forward
12.7
vs History
31
vs Industry
22
Median 3Y
7.9
Median 5Y
7
Industry
7.4
vs History
61
vs Industry
23
Median 3Y
4.6
Median 5Y
5.2
Industry
14.6
vs History
15
vs Industry
44
Median 3Y
1.6
Median 5Y
1.4
Industry
1.4
vs History
50
vs Industry
79
Median 3Y
0.8
Median 5Y
0.8
Industry
2.9
Forward
0.8
vs History
33
vs Industry
3
Median 3Y
12.3
Median 5Y
8
Industry
7.9
vs History
34
vs Industry
60
Median 3Y
5
Median 5Y
4.5
Industry
10.7
Forward
4.7
vs History
19
vs Industry
Median 3Y
9.4
Median 5Y
8.6
Industry
15.3
Forward
8
vs History
42
vs Industry
52
Median 3Y
6.3
Median 5Y
6.1
Industry
11.3
vs History
42
vs Industry
41
Median 3Y
6.3
Median 5Y
6.1
Industry
17
vs History
11
vs Industry
31
Median 3Y
1.3
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

NT2 Competitors Multiples
PetroVietnam Power Nhon Trach 2 JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
7.1T VND 1 15.4 4.9 12.1
US
Nextera Energy Inc
NYSE:NEE
168.8B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
122.7B EUR 2.7 22.5 9.9 18.3
IT
Enel SpA
MIL:ENEL
95.4B EUR 0.8 9.5 5.6 7.7
US
Constellation Energy Corp
NASDAQ:CEG
110.6B USD 4.5 40.4 23.8 33.4
US
Southern Co
NYSE:SO
96.4B USD 3.3 21.6 12 21.2
US
Duke Energy Corp
NYSE:DUK
91.6B USD 2.9 18.6 10.8 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
61.6B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.3B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44B USD 3.1 23 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
P
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Average EV/EBITDA: 12.1
4.9
14%
0.4
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23.8
7%
3.4
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
P
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Average EV/EBIT: 21.5
12.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.3
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
33.4
13%
2.6
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3