Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
P

PetroVietnam Power Nhon Trach 2 JSC
VN:NT2

Watchlist Manager
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Watchlist
Price: 26 900 VND 0.37% Market Closed
Market Cap: ₫7.7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-11%
5Y
+28%
10Y
+16%
Operating Income
+
3Y
+7%
5Y
+38%
10Y
-28%
Net Income
+
3Y
+14%
5Y
+61%
10Y
-13%

Earnings Waterfall
PetroVietnam Power Nhon Trach 2 JSC

Income Statement
PetroVietnam Power Nhon Trach 2 JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2010 Sep-2011 Dec-2011 Sep-2012 Dec-2012 Sep-2013 Dec-2013 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
70 939
83 134
353 640
143 895
266 407
116 632
219 383
147 307
191 545
182 202
183 333
180 106
175 384
170 371
155 984
151 120
140 835
130 621
120 328
110 666
106 759
104 275
104 765
102 564
100 823
96 477
87 817
77 068
65 270
50 961
38 282
29 531
23 171
22 642
20 346
18 439
17 907
11 796
15 367
20 357
20 381
30 279
33 843
31 864
35 602
36 286
34 930
42 186
0
0
0
Revenue
0
N/A
0
N/A
951 974
N/A
2 315 232
+143%
5 450 715
+135%
2 709 989
-50%
5 880 998
+117%
3 074 174
-48%
7 064 917
+130%
5 681 276
-20%
7 667 379
+35%
7 460 300
-3%
6 729 438
-10%
6 358 550
-6%
5 936 419
-7%
6 169 472
+4%
7 983 298
+29%
8 365 399
+5%
8 582 077
+3%
8 209 420
-4%
6 761 130
-18%
7 013 304
+4%
7 240 837
+3%
7 724 608
+7%
7 669 729
-1%
7 537 183
-2%
7 654 875
+2%
7 779 304
+2%
7 653 692
-2%
7 488 177
-2%
8 961 181
+20%
8 368 232
-7%
6 082 248
-27%
7 731 942
+27%
5 748 750
-26%
5 845 817
+2%
6 149 584
+5%
6 506 409
+6%
7 578 692
+16%
8 497 379
+12%
8 787 691
+3%
8 964 050
+2%
8 458 841
-6%
7 106 933
-16%
6 385 885
-10%
4 464 913
-30%
4 468 227
+0%
5 363 561
+20%
5 943 679
+11%
7 108 477
+20%
7 003 661
-1%
7 220 139
+3%
7 803 523
+8%
Gross Profit
Cost of Revenue
0
0
(853 174)
(2 064 020)
(4 820 085)
(2 336 524)
(5 074 176)
(2 573 530)
(5 413 264)
(4 125 936)
(5 705 851)
(5 347 992)
(5 087 665)
(4 606 622)
(4 208 853)
(4 538 030)
(6 631 836)
(7 088 280)
(7 285 716)
(7 015 687)
(5 368 442)
(5 647 054)
(6 014 578)
(6 526 900)
(6 654 452)
(6 697 654)
(6 763 201)
(6 840 674)
(6 679 293)
(6 456 735)
(7 700 146)
(7 218 579)
(5 187 476)
(6 689 139)
(5 175 864)
(5 035 776)
(5 473 778)
(5 793 547)
(6 529 701)
(7 330 913)
(7 706 166)
(7 815 969)
(7 557 539)
(6 760 291)
(5 875 592)
(4 431 655)
(4 467 701)
(5 171 324)
(5 892 166)
(6 786 938)
(6 445 090)
(6 516 558)
(6 710 116)
Gross Profit
0
N/A
0
N/A
98 800
N/A
251 212
+154%
630 629
+151%
373 465
-41%
806 822
+116%
500 643
-38%
1 651 653
+230%
1 555 340
-6%
1 961 528
+26%
2 112 309
+8%
1 641 773
-22%
1 751 928
+7%
1 727 567
-1%
1 631 443
-6%
1 351 462
-17%
1 277 120
-6%
1 296 362
+2%
1 193 734
-8%
1 392 688
+17%
1 366 251
-2%
1 226 258
-10%
1 197 707
-2%
1 015 277
-15%
839 528
-17%
891 674
+6%
938 630
+5%
974 399
+4%
1 031 442
+6%
1 261 035
+22%
1 149 653
-9%
894 772
-22%
1 042 803
+17%
572 886
-45%
810 041
+41%
675 806
-17%
712 862
+5%
1 048 991
+47%
1 166 466
+11%
1 081 526
-7%
1 148 082
+6%
901 303
-21%
346 642
-62%
510 292
+47%
33 259
-93%
526
-98%
192 237
+36 466%
51 513
-73%
321 539
+524%
558 571
+74%
703 581
+26%
1 093 407
+55%
Operating Income
Operating Expenses
(10 205)
(11 217)
(58 351)
(65 906)
(54 189)
39 526
(66 123)
(55 992)
(156 142)
(122 301)
(163 021)
(175 836)
(223 988)
(225 793)
(189 554)
(199 734)
(134 269)
(147 751)
(185 388)
(166 557)
(192 925)
(181 398)
(191 755)
(193 001)
(177 698)
(172 545)
(161 145)
(166 284)
(162 785)
(162 298)
(157 975)
(141 533)
(155 372)
(141 137)
(136 071)
(121 987)
(110 523)
(83 436)
(77 873)
(268 834)
(131 563)
(134 978)
(131 191)
61 558
(69 003)
(63 635)
(64 338)
(73 092)
(81 168)
(85 123)
(88 151)
(63 870)
(75 706)
Selling, General & Administrative
(10 204)
(11 217)
(41 408)
(26 968)
(54 189)
(29 754)
(66 123)
(39 076)
(74 925)
(62 513)
(83 903)
(94 343)
(136 670)
(146 262)
(105 893)
(112 772)
(46 959)
(58 454)
(98 177)
(80 533)
(104 113)
(94 977)
(105 529)
(106 271)
(91 805)
(87 776)
(76 935)
(83 026)
(77 313)
(76 648)
(92 945)
(97 460)
(75 556)
(103 519)
(85 283)
(71 670)
(74 888)
(66 614)
(67 488)
(260 378)
(123 282)
(127 037)
(123 680)
68 537
(62 237)
(56 934)
(57 598)
(66 343)
(74 442)
(78 452)
(81 553)
(57 221)
(68 881)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(9 657)
(2 414)
(4 929)
(7 411)
(9 882)
(9 857)
(9 742)
(9 737)
(9 816)
(9 889)
(9 839)
(9 737)
(9 602)
(9 490)
(9 537)
(9 510)
(9 487)
(9 499)
0
0
(9 461)
(4 358)
(6 361)
(10 368)
(8 034)
(10 132)
(10 231)
(8 327)
(8 151)
(7 811)
(7 381)
(6 979)
(6 765)
(6 701)
(6 740)
(6 748)
(6 726)
(6 671)
(6 598)
(6 648)
(6 825)
Other Operating Expenses
0
0
(16 942)
(38 939)
0
69 279
0
(16 916)
(81 218)
(59 789)
(79 120)
(81 495)
(77 660)
(77 119)
(78 733)
(79 553)
(77 428)
(79 440)
(77 470)
(76 287)
(78 997)
(76 531)
(76 385)
(76 991)
(76 291)
(75 279)
(74 674)
(73 747)
(75 985)
(76 151)
(65 029)
(44 073)
(70 355)
(33 261)
(44 427)
(39 950)
(27 601)
(6 690)
(154)
(130)
(130)
(130)
(130)
0
0
0
0
0
0
0
0
0
0
Operating Income
(10 205)
N/A
(11 217)
-10%
40 450
N/A
185 305
+358%
576 441
+211%
412 990
-28%
740 699
+79%
444 651
-40%
1 495 511
+236%
1 433 039
-4%
1 798 507
+26%
1 936 472
+8%
1 417 786
-27%
1 526 135
+8%
1 538 013
+1%
1 431 708
-7%
1 217 193
-15%
1 129 369
-7%
1 110 973
-2%
1 027 177
-8%
1 199 763
+17%
1 184 853
-1%
1 034 504
-13%
1 004 708
-3%
837 579
-17%
666 984
-20%
730 530
+10%
772 346
+6%
811 614
+5%
869 144
+7%
1 103 060
+27%
1 008 120
-9%
739 400
-27%
901 666
+22%
436 814
-52%
688 053
+58%
565 282
-18%
629 426
+11%
971 118
+54%
897 631
-8%
949 963
+6%
1 013 103
+7%
770 112
-24%
408 200
-47%
441 290
+8%
(30 376)
N/A
(63 812)
-110%
119 146
N/A
(29 655)
N/A
236 416
N/A
470 420
+99%
639 711
+36%
1 017 701
+59%
Pre-Tax Income
Interest Income Expense
66 932
11 804
(17 096)
(173 828)
(562 945)
(499 318)
(733 610)
126 520
94 517
587 647
347 128
(193 563)
(216 742)
(514 161)
(253 380)
(46 345)
(68 425)
(41 618)
(220 966)
(274 525)
(347 578)
(365 381)
(131 874)
(112 219)
(42 850)
31 538
(88 766)
13 366
(44 394)
(59 372)
(64 280)
(144 555)
(72 285)
(113 234)
(82 135)
(35 591)
(6 672)
(19 514)
(3 191)
(2 110)
6 780
22 144
38 068
60 692
72 386
68 917
66 872
57 161
61 288
67 483
76 587
94 398
104 005
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 631
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
733
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123
0
0
0
0
0
0
0
0
Total Other Income
9
0
(5 251)
4 889
(5 814)
(281)
1 130
409
935
501
818
810
766
711
(609)
(601)
(587)
55
1 173
1 236
1 254
1 011
693
1 069
29 100
65 618
59 234
59 355
29 436
(11 201)
(8 762)
(9 318)
(3 840)
(3 591)
1 215
1 171
7 229
2 549
1 963
1 988
(13 707)
(14 226)
(14 138)
(14 037)
(197)
70 728
71 143
72 016
72 324
1 791
1 234
2 953
1 058
Pre-Tax Income
56 736
N/A
587
-99%
18 103
+2 984%
16 366
-10%
7 682
-53%
(86 608)
N/A
8 219
N/A
571 581
+6 854%
1 590 963
+178%
2 021 187
+27%
2 146 453
+6%
1 743 720
-19%
1 201 810
-31%
1 012 686
-16%
1 284 025
+27%
1 384 763
+8%
1 148 181
-17%
1 087 808
-5%
891 180
-18%
753 890
-15%
853 439
+13%
820 484
-4%
903 323
+10%
893 557
-1%
823 829
-8%
764 139
-7%
700 997
-8%
845 049
+21%
797 388
-6%
798 570
+0%
1 030 018
+29%
854 247
-17%
663 276
-22%
784 842
+18%
360 525
-54%
653 633
+81%
565 839
-13%
612 461
+8%
969 889
+58%
897 510
-7%
943 036
+5%
1 021 021
+8%
794 041
-22%
454 855
-43%
513 602
+13%
109 269
-79%
74 202
-32%
248 322
+235%
103 957
-58%
305 689
+194%
548 241
+79%
737 063
+34%
1 122 764
+52%
Net Income
Tax Provision
(14 185)
(147)
(2 686)
(2 211)
0
0
0
0
0
(26 579)
(32 848)
(36 487)
(60 182)
(55 855)
(69 430)
(74 478)
(62 673)
(54 576)
(44 755)
(37 902)
(43 026)
(41 365)
(45 572)
(45 169)
(41 671)
(38 613)
(35 846)
(43 058)
(43 218)
(43 670)
(55 303)
(47 290)
(38 032)
(44 682)
(23 839)
(37 787)
(32 050)
(34 004)
(50 979)
(52 841)
(59 618)
(63 367)
(57 146)
(40 705)
(40 525)
(29 515)
(16 509)
(22 557)
(21 063)
(27 673)
(66 162)
(85 055)
(123 083)
Income from Continuing Operations
42 551
440
15 417
14 155
7 682
(86 608)
8 219
571 581
1 590 963
1 994 608
2 113 605
1 707 233
1 141 628
956 832
1 214 596
1 310 286
1 085 508
1 033 232
846 425
715 988
810 413
779 118
857 751
848 388
782 158
725 527
665 151
801 992
754 171
754 900
974 716
806 957
625 244
740 160
336 686
615 846
533 789
578 458
918 910
844 669
883 417
957 654
736 895
414 150
473 077
79 754
57 694
225 765
82 894
278 017
482 079
652 008
999 681
Net Income (Common)
42 551
N/A
440
-99%
15 417
+3 404%
14 155
-8%
7 682
-46%
(86 608)
N/A
8 219
N/A
571 581
+6 854%
1 187 254
+108%
1 590 899
+34%
1 709 896
+7%
1 303 524
-24%
1 121 628
-14%
931 832
-17%
1 179 596
+27%
1 270 286
+8%
1 065 508
-16%
1 008 232
-5%
826 425
-18%
695 988
-16%
782 013
+12%
748 618
-4%
827 935
+11%
817 864
-1%
759 326
-7%
704 087
-7%
636 611
-10%
773 452
+21%
731 339
-5%
726 568
-1%
941 300
+30%
779 249
-17%
603 244
-23%
712 660
+18%
320 186
-55%
593 846
+85%
511 789
-14%
556 458
+9%
896 910
+61%
822 669
-8%
852 038
+4%
934 117
+10%
711 820
-24%
388 880
-45%
444 927
+14%
59 984
-87%
44 962
-25%
218 728
+386%
79 494
-64%
267 579
+237%
464 604
+74%
627 495
+35%
971 531
+55%
EPS (Diluted)
149.3
N/A
1.55
-99%
54.09
+3 390%
49.66
-8%
26.97
-46%
-303.88
N/A
28.85
N/A
2 005.54
+6 852%
4 165.8
+108%
5 216.06
+25%
6 380.2
+22%
4 573.76
-28%
3 937.25
-14%
3 269.58
-17%
4 138.93
+27%
4 457.14
+8%
3 740.25
-16%
3 500.8
-6%
2 889.59
-17%
2 416.62
-16%
2 721.08
+13%
2 599.36
-4%
2 874.77
+11%
2 839.8
-1%
2 637.69
-7%
2 445.8
-7%
2 211.41
-10%
2 686.75
+21%
2 540.46
-5%
2 523.89
-1%
3 269.81
+30%
2 706.89
-17%
2 095.5
-23%
2 475.58
+18%
1 112.24
-55%
2 209.28
+99%
1 777.81
-20%
1 932.97
+9%
3 115.61
+61%
2 857.33
-8%
2 959.74
+4%
3 244.85
+10%
2 472.66
-24%
1 350.86
-45%
1 545.55
+14%
208.37
-87%
156.18
-25%
759.8
+386%
276.14
-64%
929.5
+237%
1 613.9
+74%
2 179.74
+35%
3 374.83
+55%

See Also

Summary
NT2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
NT2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NT2 stock valuation using valuation multiples.
Wall Street Estimates
NT2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NT2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.