S

Watchlist Manager

Watchlist

Price: 67 000 VND 0.45% Market Closed

Market Cap: ₫126.3T

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		680 366	818 605	980 495	1 209 145	1 151 872	1 358 275	1 403 863	1 063 973	1 146 668	1 172 001	1 434 693	2 014 286	2 302 935	2 431 487	2 648 407	2 986 207	3 890 551	4 589 658	5 063 919	5 640 743	5 842 227	6 053 652	6 245 467	6 371 682	6 497 179	6 777 452	6 908 170	6 839 607	6 627 437	6 378 624	6 638 478	6 889 437	6 564 658	6 942 707	6 905 696	6 955 417	6 575 107	5 873 781	4 535 693	3 584 606	4 020 697	3 833 522	4 329 015	5 068 967	5 278 035	5 898 346	6 668 856	7 042 597	7 633 794	8 419 797	8 660 581	9 515 202	9 180 688	9 562 707	10 177 426	10 288 458	11 526 554	11 695 041	12 206 051	12 483 221	11 964 487	11 695 582	11 149 672	13 598 622	17 147 134	17 556 812	16 645 941	22 072 333	22 186 471	22 551 601	24 065 602	24 531 698	25 444 031	25 912 542	27 421 800	26 680 618
Interest Income		1 669 505	1 987 235	2 683 997	3 422 115	3 383 002	4 329 920	5 084 941	5 848 401	7 161 082	7 125 638	6 959 296	6 898 569	7 137 799	7 866 005	8 853 997	10 025 266	11 801 566	13 819 586	15 532 923	17 085 916	17 864 267	17 935 552	17 816 755	17 316 233	16 869 623	16 745 444	16 618 693	16 558 463	16 294 326	15 867 617	15 780 795	15 767 022	15 195 969	15 328 779	15 169 442	15 115 104	15 892 850	16 464 828	16 549 712	17 019 579	17 868 402	18 221 223	19 302 949	20 721 436	21 534 204	22 705 459	24 058 684	25 116 946	26 295 571	27 600 625	28 515 743	30 057 135	30 476 971	31 612 404	32 681 340	32 841 251	33 587 667	32 755 802	32 083 718	31 212 927	29 690 736	29 531 134	29 058 965	31 951 851	0	0	0	55 927 329	26 179 393	51 046 217	63 567 588	49 988 721	63 637 582	52 628 740	56 054 252	57 480 853
Interest Expense		989 139	863 970	1 703 502	1 908 311	2 231 130	2 971 645	3 681 078	4 784 428	6 014 414	5 953 637	5 524 603	4 884 283	4 834 864	5 434 518	6 205 590	7 039 059	7 911 015	9 229 928	10 469 004	11 445 173	12 022 040	11 881 900	11 571 288	10 944 551	10 372 444	9 967 992	9 710 523	9 718 856	9 666 889	9 735 199	9 142 317	8 877 585	8 631 311	8 386 072	8 263 747	8 159 688	9 317 743	10 591 048	12 014 020	13 434 973	13 847 705	14 489 808	14 973 934	15 652 469	16 256 169	16 807 113	17 389 828	18 074 349	18 661 777	19 180 828	19 855 162	20 541 933	21 296 283	22 049 697	22 503 914	22 552 793	22 061 112	21 060 761	19 877 667	18 729 706	17 726 248	17 835 552	17 909 293	18 353 229	20 243 714	19 787 749	23 716 058	33 854 996	32 318 016	29 660 720	27 016 960	25 457 023	25 708 525	26 716 198	28 632 452	30 800 235
Non Interest Income		551 725	696 244	0	0	1 482 349	425 552	1 036 174	1 662 310	1 974 198	2 134 660	2 239 438	2 121 588	3 042 662	3 156 135	3 123 539	2 930 824	3 993 790	1 766 018	1 614 250	1 876 949	2 145 541	2 267 200	2 277 940	2 115 073	1 138 875	1 629 355	1 399 439	1 660 728	1 768 482	2 245 564	2 054 774	2 375 681	2 932 897	2 362 558	2 939 206	2 507 583	3 759 565	2 827 295	3 182 838	3 539 806	3 644 663	3 826 893	3 448 526	3 402 393	4 453 357	4 213 178	4 697 252	4 982 166	5 906 401	6 433 111	6 900 960	7 261 321	7 165 758	7 216 133	6 984 698	7 719 130	7 787 183	7 868 744	8 682 502	8 422 695	8 655 627	10 147 728	12 147 147	12 310 802	12 803 838	7 061 696	6 837 077	8 441 901	7 653 754	7 587 479	7 473 253	8 406 955	7 781 333	7 960 123	7 977 149	9 118 762
Revenue		1 232 091 N/A	1 514 849 +23%	980 495 -35%	1 209 145 +23%	2 634 221 +118%	1 783 827 -32%	2 440 037 +37%	2 726 283 +12%	3 120 866 +14%	3 306 661 +6%	3 674 131 +11%	4 135 874 +13%	5 345 597 +29%	5 587 622 +5%	5 771 946 +3%	5 917 031 +3%	7 884 341 +33%	6 355 676 -19%	6 678 169 +5%	7 517 692 +13%	7 987 768 +6%	8 320 852 +4%	8 523 407 +2%	8 486 755 0%	7 636 054 -10%	8 406 807 +10%	8 307 609 -1%	8 500 335 +2%	8 395 919 -1%	8 624 188 +3%	8 693 252 +1%	9 265 118 +7%	9 497 555 +3%	9 305 265 -2%	9 844 902 +6%	9 463 000 -4%	10 334 672 +9%	8 701 076 -16%	7 718 531 -11%	7 124 412 -8%	7 665 360 +8%	7 660 415 0%	7 777 541 +2%	8 471 360 +9%	9 731 392 +15%	10 111 524 +4%	11 366 108 +12%	12 024 763 +6%	13 540 195 +13%	14 852 908 +10%	15 561 541 +5%	16 776 523 +8%	16 346 446 -3%	16 778 840 +3%	17 162 124 +2%	18 007 588 +5%	19 313 737 +7%	19 563 785 +1%	20 888 553 +7%	20 905 916 +0%	20 620 114 -1%	21 843 310 +6%	23 296 819 +7%	25 909 424 +11%	29 950 972 +16%	24 618 508 -18%	23 483 018 -5%	30 514 234 +30%	29 840 225 -2%	30 139 080 +1%	31 538 855 +5%	32 938 653 +4%	33 225 364 +1%	33 872 665 +2%	35 398 949 +5%	35 799 380 +1%
Pre-Tax Income
Loan Loss Provision		(42 902)	0	0	0	(118 387)	(30 133)	(60 779)	(64 884)	(74 097)	(75 000)	(143 960)	(200 767)	(282 429)	(262 712)	(263 656)	(248 682)	(317 832)	(507 735)	(441 582)	(544 642)	(394 957)	(230 907)	(529 406)	(494 280)	(1 331 265)	(1 501 542)	(1 210 392)	(1 260 107)	(434 635)	(322 503)	(490 284)	(793 133)	(962 588)	(1 198 864)	(1 355 484)	(1 194 946)	(2 256 014)	(1 973 995)	(1 600 813)	(1 240 737)	(696 243)	(645 662)	(739 395)	(932 435)	(816 589)	(898 562)	(1 245 135)	(1 770 395)	(1 592 114)	(1 941 095)	(2 124 003)	(2 097 309)	(2 152 889)	(2 140 568)	(2 671 946)	(3 322 078)	(3 036 974)	(3 095 033)	(2 933 285)	(2 595 603)	(3 475 168)	(3 703 955)	(5 138 603)	(6 613 796)	(8 881 501)	(7 072 191)	(5 473 816)	(3 688 105)	(3 364 065)	(2 513 716)	(2 885 681)	(1 974 364)	(1 491 972)	(1 938 986)	(1 784 364)	(11 383 775)
Non Interest Expense		(577 860)	(706 432)	0	0	(933 861)	(449 191)	(1 345 610)	(1 808 376)	(1 936 842)	(2 428 960)	(2 145 165)	(2 241 276)	(2 888 229)	(2 974 528)	(2 844 323)	(3 023 143)	(5 006 067)	(3 139 948)	(3 710 457)	(4 286 545)	(4 822 137)	(4 970 552)	(5 110 345)	(5 185 650)	(4 936 938)	(5 708 231)	(5 792 151)	(5 823 468)	(5 000 636)	(5 440 246)	(5 135 463)	(5 325 933)	(5 708 680)	(5 262 008)	(5 762 097)	(5 703 519)	(7 200 503)	(6 461 831)	(6 743 392)	(6 937 699)	(6 813 526)	(6 748 707)	(6 328 169)	(6 566 099)	(7 422 999)	(7 526 847)	(8 208 967)	(8 473 808)	(9 701 090)	(10 107 145)	(10 725 391)	(11 255 661)	(10 976 811)	(11 495 087)	(11 306 224)	(11 634 134)	(12 937 483)	(13 117 111)	(13 619 930)	(14 047 463)	(12 744 920)	(13 150 627)	(13 274 675)	(13 704 831)	(14 730 399)	(11 742 714)	(11 652 333)	(17 231 129)	(16 609 465)	(17 443 167)	(17 804 532)	(18 243 924)	(17 993 220)	(17 224 305)	(18 000 051)	(16 787 580)
Pre-Tax Income		611 329 N/A	808 417 +32%	935 969 +16%	1 204 093 +29%	1 581 973 +31%	1 691 816 +7%	1 420 961 -16%	1 240 336 -13%	1 109 927 -11%	802 701 -28%	1 385 006 +73%	1 693 831 +22%	2 174 939 +28%	2 350 382 +8%	2 663 967 +13%	2 645 206 -1%	2 560 442 -3%	2 707 993 +6%	2 526 130 -7%	2 686 505 +6%	2 770 674 +3%	3 119 393 +13%	2 883 656 -8%	2 806 825 -3%	1 367 851 -51%	1 197 034 -12%	1 305 066 +9%	1 416 760 +9%	2 960 648 +109%	2 861 439 -3%	3 067 505 +7%	3 146 052 +3%	2 826 287 -10%	2 844 392 +1%	2 727 320 -4%	2 564 533 -6%	878 155 -66%	265 249 -70%	(625 675) N/A	(1 054 024) -68%	155 591 N/A	266 046 +71%	709 977 +167%	972 826 +37%	1 491 804 +53%	1 686 115 +13%	1 912 006 +13%	1 780 560 -7%	2 246 991 +26%	2 804 668 +25%	2 712 147 -3%	3 423 553 +26%	3 216 746 -6%	3 143 185 -2%	3 183 954 +1%	3 051 376 -4%	3 339 280 +9%	3 351 641 +0%	4 335 338 +29%	4 262 850 -2%	4 400 026 +3%	4 988 728 +13%	4 883 541 -2%	5 590 797 +14%	6 339 072 +13%	5 803 603 -8%	6 356 869 +10%	9 595 000 +51%	9 866 695 +3%	10 182 197 +3%	10 848 642 +7%	12 720 365 +17%	13 740 172 +8%	14 709 374 +7%	15 614 534 +6%	7 628 025 -51%
Net Income
Tax Provision		(141 200)	(146 526)	(135 819)	(138 462)	(184 074)	(204 595)	(208 694)	(209 209)	(155 174)	(194 422)	(288 555)	(363 968)	(504 380)	(542 357)	(602 287)	(621 547)	(650 102)	(661 099)	(701 528)	(793 640)	(774 817)	(887 153)	(798 671)	(749 805)	(365 481)	(326 827)	(327 759)	(342 071)	(731 542)	(687 239)	(717 182)	(696 823)	(619 855)	(622 253)	(611 344)	(568 274)	(230 236)	(91 926)	96 309	186 920	(66 982)	(128 847)	(159 896)	(265 634)	(310 244)	(318 367)	(426 419)	(439 075)	(456 835)	(566 996)	(538 569)	(641 286)	(761 882)	(746 822)	(751 406)	(674 437)	(657 299)	(654 339)	(868 567)	(872 611)	(988 530)	(1 104 218)	(1 307 981)	(1 443 358)	(1 298 377)	(915 747)	(1 046 028)	(1 876 384)	(1 936 630)	(2 000 419)	(2 100 283)	(2 632 870)	(2 867 390)	(3 119 833)	(3 324 883)	(1 688 914)
Income from Continuing Operations		470 129	661 891	800 150	1 065 631	1 397 899	1 487 221	1 212 267	1 031 127	954 753	608 279	1 096 451	1 329 863	1 670 559	1 808 025	2 061 680	2 023 659	1 910 340	2 046 894	1 824 602	1 892 865	1 995 857	2 232 240	2 084 985	2 057 020	1 002 370	870 207	977 307	1 074 689	2 229 106	2 174 200	2 350 323	2 449 229	2 206 432	2 222 139	2 115 976	1 996 260	647 919	173 324	(529 365)	(867 104)	88 609	137 199	550 081	707 192	1 181 560	1 367 748	1 485 587	1 341 485	1 790 156	2 237 672	2 173 578	2 782 267	2 454 864	2 396 363	2 432 548	2 376 939	2 681 981	2 697 302	3 466 771	3 390 239	3 411 496	3 884 510	3 575 560	4 147 439	5 040 695	4 887 856	5 310 841	7 718 616	7 930 065	8 181 778	8 748 359	10 087 495	10 872 782	11 589 541	12 289 651	5 939 111
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	(8 607)	0	0	0	1 294	70 875	70 873	70 574	69 573	(8)	(6)	0	0	1	1	3	3	5	2	4	4	1	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		470 129 N/A	661 891 +41%	800 150 +21%	1 065 631 +33%	1 397 899 +31%	1 487 221 +6%	1 212 267 -18%	1 031 127 -15%	954 753 -7%	608 279 -36%	1 096 451 +80%	1 329 863 +21%	1 670 559 +26%	1 799 418 +8%	2 061 680 +15%	2 023 659 -2%	1 910 340 -6%	2 056 795 +8%	1 895 477 -8%	1 963 738 +4%	2 066 431 +5%	2 301 813 +11%	2 084 977 -9%	2 057 014 -1%	1 002 370 -51%	870 207 -13%	977 307 +12%	1 074 689 +10%	2 229 109 +107%	2 174 203 -2%	2 350 330 +8%	2 449 233 +4%	2 206 436 -10%	2 222 143 +1%	2 115 976 -5%	1 996 263 -6%	647 919 -68%	173 324 -73%	(529 365) N/A	(867 104) -64%	63 213 N/A	111 803 +77%	524 685 +369%	681 796 +30%	1 000 199 +47%	2 157 410 +116%	1 304 226 -40%	1 160 124 -11%	1 408 740 +21%	885 233 -37%	1 792 162 +102%	2 400 851 +34%	2 036 103 -15%	1 977 602 -3%	2 013 787 +2%	1 958 178 -3%	2 251 264 +15%	2 266 585 +1%	3 036 054 +34%	2 959 522 -3%	3 003 186 +1%	3 476 200 +16%	3 167 250 -9%	3 739 129 +18%	4 486 407 +20%	4 887 856 +9%	5 310 840 +9%	7 718 616 +45%	7 930 064 +3%	8 181 777 +3%	8 748 359 +7%	10 087 495 +15%	10 872 782 +8%	11 589 541 +7%	12 289 651 +6%	5 939 111 -52%
EPS (Diluted)		586.19 N/A	784.23 +34%	840.49 +7%	1 065.63 +27%	1 771.73 +66%	1 487.22 -16%	1 212.26 -18%	1 031.12 -15%	956.67 -7%	630.99 -34%	1 137.39 +80%	1 329.86 +17%	1 773.41 +33%	1 834.26 +3%	1 832.6 0%	1 706.28 -7%	1 961.33 +15%	1 873.21 -4%	1 472.78 -21%	1 731.69 +18%	1 814.25 +5%	1 913.39 +5%	1 733.14 -9%	1 709.9 -1%	833.22 -51%	723.36 -13%	580 -20%	707.03 +22%	1 490.04 +111%	1 453.34 -2%	1 506.62 +4%	1 611.33 +7%	1 328.37 -18%	5 108.37 +285%	667.07 -87%	1 112.74 +67%	444.08 -60%	121.2 -73%	-240.94 N/A	-480.65 -99%	35.05 N/A	61.97 +77%	290.84 +369%	377.93 +30%	554.43 +47%	1 195.9 +116%	722.96 -40%	643.08 -11%	780.89 +21%	490.7 -37%	993.43 +102%	1 330.84 +34%	1 128.66 -15%	1 096.23 -3%	1 116.28 +2%	1 085.46 -3%	1 247.92 +15%	1 256.42 +1%	1 682.95 +34%	1 640.53 -3%	1 630.39 -1%	5 689.36 +249%	1 004.08 -82%	1 983.39 +98%	2 379.78 +20%	2 592.73 +9%	2 817.1 +9%	4 094 +45%	15 796.99 +286%	2 503.27 -84%	9 715.49 +288%	5 350.84 -45%	5 767.39 +8%	6 147.59 +7%	6 518.96 +6%	3 150.36 -52%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.