TDT Investment and Development JSC
VN:TDT
Intrinsic Value
The intrinsic value of one TDT stock under the Base Case scenario is 16 347.49 VND. Compared to the current market price of 7 000 VND, TDT Investment and Development JSC is Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TDT Investment and Development JSC
Fundamental Analysis
Want a deep‑dive on TDT Investment and Development JSC?
Request it below and we’ll move it up the queue.


Revenue & Expenses Breakdown
TDT Investment and Development JSC
Balance Sheet Decomposition
TDT Investment and Development JSC
Current Assets | 449.6B |
Cash & Short-Term Investments | 66.2B |
Receivables | 67B |
Other Current Assets | 316.4B |
Non-Current Assets | 165.6B |
PP&E | 135.3B |
Intangibles | 19.9B |
Other Non-Current Assets | 10.5B |
Free Cash Flow Analysis
TDT Investment and Development JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
TDT Investment and Development JSC
Revenue
|
563.1B
VND
|
Cost of Revenue
|
-429.5B
VND
|
Gross Profit
|
133.6B
VND
|
Operating Expenses
|
-92.2B
VND
|
Operating Income
|
41.4B
VND
|
Other Expenses
|
-26.6B
VND
|
Net Income
|
14.8B
VND
|
TDT Profitability Score
Profitability Due Diligence
TDT Investment and Development JSC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
TDT Investment and Development JSC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
TDT Solvency Score
Solvency Due Diligence
TDT Investment and Development JSC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
TDT Investment and Development JSC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDT Price Targets Summary
TDT Investment and Development JSC
Dividends
Current shareholder yield for TDT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TDT stock under the Base Case scenario is 16 347.49 VND.
Compared to the current market price of 7 000 VND, TDT Investment and Development JSC is Undervalued by 57%.