T

TDT Investment and Development JSC
VN:TDT

Watchlist Manager
TDT Investment and Development JSC
VN:TDT
Watchlist
Price: 6 800 VND -1.45% Market Closed
Market Cap: 162.5B VND

Intrinsic Value

The intrinsic value of one TDT stock under the Base Case scenario is 9 999.13 VND. Compared to the current market price of 6 800 VND, TDT Investment and Development JSC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TDT Intrinsic Value
9 999.13 VND
Undervaluation 32%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TDT Investment and Development JSC

Compare TDT to

Fundamental Analysis

TDT Investment and Development JSC
VN:TDT
VN
Textiles, Apparel & Luxury Goods
Market Cap
162.5B VND
IPO
Jul 18, 2018
VN
Textiles, Apparel & Luxury Goods
Market Cap
162.5B VND
IPO
Jul 18, 2018
Price
â‚«false
EPS
â‚«false
TDT Investment and Development JSC
Company Overview
Loading...
Contacts
Loading...
How do you feel about TDT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about TDT Investment and Development JSC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
TDT Investment and Development JSC

Current Assets 509B
Cash & Short-Term Investments 86.3B
Receivables 46.3B
Other Current Assets 376.4B
Non-Current Assets 162.1B
PP&E 132.3B
Intangibles 19.7B
Other Non-Current Assets 10.1B
Efficiency

Free Cash Flow Analysis
TDT Investment and Development JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TDT Investment and Development JSC

Revenue
588B VND
Cost of Revenue
-446.9B VND
Gross Profit
141.1B VND
Operating Expenses
-98.2B VND
Operating Income
42.8B VND
Other Expenses
-27.8B VND
Net Income
15.1B VND
Fundamental Scores

TDT Profitability Score
Profitability Due Diligence

TDT Investment and Development JSC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Gross Margin is Increasing
47/100
Profitability
Score

TDT Investment and Development JSC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

TDT Solvency Score
Solvency Due Diligence

TDT Investment and Development JSC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

TDT Investment and Development JSC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDT Price Targets Summary
TDT Investment and Development JSC

There are no price targets for TDT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TDT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TDT stock?

The intrinsic value of one TDT stock under the Base Case scenario is 9 999.13 VND.

Is TDT stock undervalued or overvalued?

Compared to the current market price of 6 800 VND, TDT Investment and Development JSC is Undervalued by 32%.

Back to Top