T

TDT Investment and Development JSC
VN:TDT

Watchlist Manager
TDT Investment and Development JSC
VN:TDT
Watchlist
Price: 6 800 VND Market Closed
Market Cap: 162.5B VND

Relative Value

The Relative Value of one TDT stock under the Base Case scenario is 17 165.85 VND. Compared to the current market price of 6 800 VND, TDT Investment and Development JSC is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDT Relative Value
Base Case
17 165.85 VND
Undervaluation 60%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
76
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
vs History
38
vs Industry
45
Median 3Y
11.1
Median 5Y
10.3
Industry
18.1
vs History
28
vs Industry
56
Median 3Y
-2.8
Median 5Y
-13.7
Industry
9.7
vs History
14
vs Industry
41
Median 3Y
-4.7
Median 5Y
-12.4
Industry
17.1
vs History
76
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
61
vs Industry
86
Median 3Y
0.7
Median 5Y
0.3
Industry
1.1
vs History
61
vs Industry
78
Median 3Y
2.9
Median 5Y
1.5
Industry
3.7
vs History
61
vs Industry
63
Median 3Y
5.9
Median 5Y
4.6
Industry
9.8
vs History
61
vs Industry
60
Median 3Y
9.2
Median 5Y
5.5
Industry
12.7
vs History
28
vs Industry
63
Median 3Y
-3.9
Median 5Y
-19.9
Industry
10.5
vs History
19
vs Industry
53
Median 3Y
-5.3
Median 5Y
-11.2
Industry
13.7
vs History
76
vs Industry
87
Median 3Y
0.7
Median 5Y
0.6
Industry
1

Multiples Across Competitors

TDT Competitors Multiples
TDT Investment and Development JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
TDT Investment and Development JSC
VN:TDT
162.5B VND 0.3 10.8 1.3 2.3
FR
Hermes International SCA
PAR:RMS
241.6B EUR 15.9 52.5 33 37.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
231.9B EUR 2.7 18.5 9.2 12.9
FR
EssilorLuxottica SA
PAR:EL
111B EUR 4.2 47.1 18.4 34.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.3B CHF 4.5 34.7 14.8 20
FR
Christian Dior SE
PAR:CDI
78.8B EUR 0.9 15.2 3.9 5.4
DE
Adidas AG
XETRA:ADS
35.7B EUR 1.5 34.9 13.4 23.5
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5 91.5 55.6 63.3
CN
ANTA Sports Products Ltd
HKEX:2020
265.7B HKD 3.4 15.6 10.5 14
CA
Lululemon Athletica Inc
NASDAQ:LULU
29.9B USD 2.8 16.6 9.6 11.4
FR
Kering SA
PAR:KER
23.2B EUR 1.4 20.7 8.3 15.4