T

TDT Investment and Development JSC
VN:TDT

Watchlist Manager
TDT Investment and Development JSC
VN:TDT
Watchlist
Price: 6 800 VND Market Closed
Market Cap: 162.5B VND
Section:
 

Relative Value

The Relative Value of one TDT stock under the Base Case scenario is 18 591.1 VND. Compared to the current market price of 6 800 VND, TDT Investment and Development JSC is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDT Relative Value
Base Case
18 591.1 VND
Undervaluation 63%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
68
vs Industry
76
Median 3Y
0.4
Median 5Y
0.3
Industry
1
More Details
8
P/E
P/E
Price to Earnings
8
vs History
68
vs Industry
45
Median 3Y
10.9
Median 5Y
10.3
Industry
17.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
56
Median 3Y
-2.9
Median 5Y
-13.9
Industry
10.2
More Details
11.9
P/FCFE
P/FCFE
Price to FCFE
11.9
vs History
11
vs Industry
41
Median 3Y
-4.1
Median 5Y
-9.4
Industry
18.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
82
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
68
vs Industry
86
Median 3Y
0.7
Median 5Y
0.4
Industry
1.2
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
68
vs Industry
78
Median 3Y
2.9
Median 5Y
1.7
Industry
3.9
More Details
1.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.1
vs History
68
vs Industry
63
Median 3Y
5.5
Median 5Y
5.2
Industry
9.8
More Details
2.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.2
vs History
68
vs Industry
60
Median 3Y
9.1
Median 5Y
6
Industry
13.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
63
Median 3Y
-4.3
Median 5Y
-20.1
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
53
Median 3Y
-5.2
Median 5Y
-10.5
Industry
15
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
82
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

TDT Competitors Multiples
TDT Investment and Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
TDT Investment and Development JSC
VN:TDT
162.5B VND 0.3 8 1.1 2.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
310.6B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
221.4B EUR 14.1 49.4 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.7B EUR 4.7 53.5 20.2 38.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.4B CHF 4.8 25.7 21.9 21.9
FR
Christian Dior SE
PAR:CDI
104.8B EUR 1.3 23 4.8 7
FR
Kering SA
PAR:KER
37.7B EUR 2.4 51.8 12.9 28.6
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 84.2 51.5 57.6
DE
Adidas AG
XETRA:ADS
29.7B EUR 1.2 24.3 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
232.3B HKD 2.8 14.1 11.4 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
T
TDT Investment and Development JSC
VN:TDT
Average EV/EBITDA: 17.6
1.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
T
TDT Investment and Development JSC
VN:TDT
Average EV/EBIT: 23.5
2.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.3
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.6
1%
28.6
IN
Titan Company Ltd
NSE:TITAN
57.6
26%
2.2
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
11%
1

See Also

Summary
TDT intrinsic value, competitors valuation, and company profile.
DCF Valuation
TDT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TDT stock valuation using valuation multiples.
Wall Street Estimates
TDT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TDT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.