T

TDT Investment and Development JSC
VN:TDT

Watchlist Manager
TDT Investment and Development JSC
VN:TDT
Watchlist
Price: 6 700 VND Market Closed
Market Cap: ₫160.1B

Relative Value

The Relative Value of one TDT stock under the Base Case scenario is 19 731.79 VND. Compared to the current market price of 6 700 VND, TDT Investment and Development JSC is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDT Relative Value
Base Case
19 731.79 VND
Undervaluation 66%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TDT Competitors Multiples
TDT Investment and Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
TDT Investment and Development JSC
VN:TDT
160.1B VND 0.3 7.8 1.1 2.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
269.3B EUR 3.3 24.5 11.2 16.2
FR
Hermes International SCA
PAR:RMS
214.9B EUR 13.7 48.1 27.9 31.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
116.8B EUR 4.3 49 18.6 35.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.7B CHF 4.4 23.3 21.7 21.7
FR
Christian Dior SE
PAR:CDI
90.9B EUR 1.1 19.9 4.3 6.2
FR
Kering SA
PAR:KER
32.6B EUR 2.1 44.7 11.6 25.8
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.5 53.2 59.5
DE
Adidas AG
XETRA:ADS
25.9B EUR 1.1 21.3 9.1 14.6
CN
ANTA Sports Products Ltd
HKEX:2020
215B HKD 2.6 13 9.4 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
T
TDT Investment and Development JSC
VN:TDT
Average EV/EBITDA: 16.8
1.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
27.9
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.6
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.2
25%
2.1
DE
Adidas AG
XETRA:ADS
9.1
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
T
TDT Investment and Development JSC
VN:TDT
Average EV/EBIT: 22.3
2.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.2
4%
4.1
FR
Hermes International SCA
PAR:RMS
31.9
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.2
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.2
N/A N/A
FR
Kering SA
PAR:KER
25.8
1%
25.8
IN
Titan Company Ltd
NSE:TITAN
59.5
26%
2.3
DE
Adidas AG
XETRA:ADS
14.6
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9